[ECOWLD] QoQ TTM Result on 30-Jun-2008 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -4.96%
YoY- -28.64%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 59,346 72,259 81,413 74,720 64,285 58,547 52,965 7.87%
PBT -3,716 -1,376 870 3,874 4,541 4,969 3,620 -
Tax -257 -320 -536 1,554 1,170 6,205 6,342 -
NP -3,973 -1,696 334 5,428 5,711 11,174 9,962 -
-
NP to SH -3,973 -1,696 334 5,428 5,711 11,174 9,962 -
-
Tax Rate - - 61.61% -40.11% -25.77% -124.87% -175.19% -
Total Cost 63,319 73,955 81,079 69,292 58,574 47,373 43,003 29.39%
-
Net Worth 303,443 307,604 305,813 310,811 307,928 309,806 252,756 12.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 303,443 307,604 305,813 310,811 307,928 309,806 252,756 12.94%
NOSH 252,869 254,218 250,666 252,692 252,400 251,875 252,756 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.69% -2.35% 0.41% 7.26% 8.88% 19.09% 18.81% -
ROE -1.31% -0.55% 0.11% 1.75% 1.85% 3.61% 3.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.47 28.42 32.48 29.57 25.47 23.24 20.95 7.85%
EPS -1.57 -0.67 0.13 2.15 2.26 4.44 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.22 1.23 1.22 1.23 1.00 12.91%
Adjusted Per Share Value based on latest NOSH - 252,692
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.01 2.44 2.75 2.53 2.17 1.98 1.79 8.02%
EPS -0.13 -0.06 0.01 0.18 0.19 0.38 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1026 0.1041 0.1034 0.1051 0.1042 0.1048 0.0855 12.91%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.18 0.25 0.31 0.35 0.34 0.40 -
P/RPS 1.19 0.63 0.77 1.05 1.37 1.46 1.91 -27.03%
P/EPS -17.82 -26.98 187.62 14.43 15.47 7.66 10.15 -
EY -5.61 -3.71 0.53 6.93 6.46 13.05 9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.20 0.25 0.29 0.28 0.40 -30.82%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 26/02/09 27/11/08 27/08/08 26/05/08 27/02/08 27/11/07 -
Price 0.22 0.28 0.26 0.35 0.32 0.31 0.38 -
P/RPS 0.94 0.99 0.80 1.18 1.26 1.33 1.81 -35.36%
P/EPS -14.00 -41.97 195.13 16.29 14.14 6.99 9.64 -
EY -7.14 -2.38 0.51 6.14 7.07 14.31 10.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.21 0.28 0.26 0.25 0.38 -39.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment