[TENGARA] QoQ TTM Result on 30-Apr-2001 [#1]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 4.07%
YoY- -158.89%
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 37,806 38,949 40,685 41,462 41,198 41,414 38,371 -0.98%
PBT -28,347 -27,764 -30,725 -33,016 -33,760 -20,434 -18,260 33.96%
Tax 5,633 25,640 30,725 33,016 33,760 20,434 18,260 -54.24%
NP -22,714 -2,124 0 0 0 0 0 -
-
NP to SH -27,177 -26,611 -29,615 -32,076 -33,437 -16,951 -14,586 51.24%
-
Tax Rate - - - - - - - -
Total Cost 60,520 41,073 40,685 41,462 41,198 41,414 38,371 35.38%
-
Net Worth 52,085 67,804 69,855 74,271 74,886 91,978 95,709 -33.26%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 52,085 67,804 69,855 74,271 74,886 91,978 95,709 -33.26%
NOSH 81,383 81,692 80,294 82,523 81,398 81,396 81,109 0.22%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -60.08% -5.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -52.18% -39.25% -42.39% -43.19% -44.65% -18.43% -15.24% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 46.45 47.68 50.67 50.24 50.61 50.88 47.31 -1.21%
EPS -33.39 -32.57 -36.88 -38.87 -41.08 -20.83 -17.98 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.83 0.87 0.90 0.92 1.13 1.18 -33.41%
Adjusted Per Share Value based on latest NOSH - 82,523
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 44.79 46.15 48.20 49.13 48.81 49.07 45.46 -0.98%
EPS -32.20 -31.53 -35.09 -38.00 -39.62 -20.08 -17.28 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6171 0.8034 0.8277 0.88 0.8873 1.0898 1.134 -33.27%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 26/03/02 14/12/01 27/09/01 28/06/01 30/03/01 18/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment