[PPHB] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 8.55%
YoY- 153.72%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 147,880 145,953 145,598 140,724 135,218 132,532 134,873 6.33%
PBT 11,363 11,187 11,189 12,615 11,645 10,650 8,212 24.19%
Tax -2,624 -2,880 -2,002 -2,167 -2,020 -2,085 -2,340 7.94%
NP 8,739 8,307 9,187 10,448 9,625 8,565 5,872 30.38%
-
NP to SH 8,739 8,307 9,187 10,448 9,625 8,565 5,872 30.38%
-
Tax Rate 23.09% 25.74% 17.89% 17.18% 17.35% 19.58% 28.49% -
Total Cost 139,141 137,646 136,411 130,276 125,593 123,967 129,001 5.17%
-
Net Worth 115,648 114,292 112,338 109,745 109,901 107,728 105,420 6.37%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 5,500 2,747 2,748 5,495 5,495 2,748 - -
Div Payout % 62.95% 33.07% 29.91% 52.60% 57.10% 32.09% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 115,648 114,292 112,338 109,745 109,901 107,728 105,420 6.37%
NOSH 110,141 109,896 110,136 109,745 109,901 109,926 109,813 0.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.91% 5.69% 6.31% 7.42% 7.12% 6.46% 4.35% -
ROE 7.56% 7.27% 8.18% 9.52% 8.76% 7.95% 5.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 134.26 132.81 132.20 128.23 123.04 120.56 122.82 6.12%
EPS 7.93 7.56 8.34 9.52 8.76 7.79 5.35 30.03%
DPS 5.00 2.50 2.50 5.00 5.00 2.50 0.00 -
NAPS 1.05 1.04 1.02 1.00 1.00 0.98 0.96 6.16%
Adjusted Per Share Value based on latest NOSH - 109,745
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 55.50 54.78 54.65 52.82 50.75 49.74 50.62 6.33%
EPS 3.28 3.12 3.45 3.92 3.61 3.21 2.20 30.53%
DPS 2.06 1.03 1.03 2.06 2.06 1.03 0.00 -
NAPS 0.434 0.429 0.4216 0.4119 0.4125 0.4043 0.3957 6.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.41 0.38 0.38 0.38 0.43 0.24 0.22 -
P/RPS 0.31 0.29 0.29 0.30 0.35 0.20 0.18 43.72%
P/EPS 5.17 5.03 4.56 3.99 4.91 3.08 4.11 16.54%
EY 19.35 19.89 21.95 25.05 20.37 32.46 24.31 -14.12%
DY 12.20 6.58 6.58 13.16 11.63 10.42 0.00 -
P/NAPS 0.39 0.37 0.37 0.38 0.43 0.24 0.23 42.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 25/02/11 26/11/10 20/08/10 21/05/10 24/02/10 20/11/09 -
Price 0.46 0.40 0.40 0.38 0.43 0.41 0.22 -
P/RPS 0.34 0.30 0.30 0.30 0.35 0.34 0.18 52.86%
P/EPS 5.80 5.29 4.80 3.99 4.91 5.26 4.11 25.83%
EY 17.25 18.90 20.85 25.05 20.37 19.00 24.31 -20.46%
DY 10.87 6.25 6.25 13.16 11.63 6.10 0.00 -
P/NAPS 0.44 0.38 0.39 0.38 0.43 0.42 0.23 54.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment