[PPHB] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 307.4%
YoY- 70.16%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 69,713 68,648 76,015 71,644 63,452 81,127 70,637 -0.21%
PBT 6,429 5,240 5,449 6,058 4,093 2,284 1,067 34.85%
Tax -1,733 -1,498 -1,012 -1,491 -1,409 -584 -379 28.80%
NP 4,696 3,742 4,437 4,567 2,684 1,700 688 37.68%
-
NP to SH 4,696 3,742 4,437 4,567 2,684 1,700 688 37.68%
-
Tax Rate 26.96% 28.59% 18.57% 24.61% 34.42% 25.57% 35.52% -
Total Cost 65,017 64,906 71,578 67,077 60,768 79,427 69,949 -1.21%
-
Net Worth 138,570 122,904 115,318 109,783 0 96,516 95,009 6.48%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 138,570 122,904 115,318 109,783 0 96,516 95,009 6.48%
NOSH 109,976 109,736 109,826 109,783 110,000 109,677 109,206 0.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.74% 5.45% 5.84% 6.37% 4.23% 2.10% 0.97% -
ROE 3.39% 3.04% 3.85% 4.16% 0.00% 1.76% 0.72% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 63.39 62.56 69.21 65.26 57.68 73.97 64.68 -0.33%
EPS 4.27 3.41 4.04 4.16 2.44 1.55 0.63 37.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.12 1.05 1.00 0.00 0.88 0.87 6.36%
Adjusted Per Share Value based on latest NOSH - 109,745
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 26.14 25.74 28.50 26.86 23.79 30.42 26.49 -0.22%
EPS 1.76 1.40 1.66 1.71 1.01 0.64 0.26 37.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5196 0.4608 0.4324 0.4116 0.00 0.3619 0.3562 6.48%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.54 0.39 0.39 0.38 0.17 0.21 0.27 -
P/RPS 0.85 0.62 0.56 0.58 0.29 0.28 0.42 12.45%
P/EPS 12.65 11.44 9.65 9.13 6.97 13.55 42.86 -18.38%
EY 7.91 8.74 10.36 10.95 14.35 7.38 2.33 22.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.37 0.38 0.00 0.24 0.31 5.59%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 19/08/11 20/08/10 21/08/09 22/08/08 21/08/07 -
Price 0.56 0.40 0.37 0.38 0.20 0.21 0.25 -
P/RPS 0.88 0.64 0.53 0.58 0.35 0.28 0.39 14.51%
P/EPS 13.11 11.73 9.16 9.13 8.20 13.55 39.68 -16.84%
EY 7.62 8.53 10.92 10.95 12.20 7.38 2.52 20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.35 0.38 0.00 0.24 0.29 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment