[LOTUS] QoQ TTM Result on 30-Jun-2020 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- 146.92%
YoY- 431.01%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 53,355 54,666 56,179 58,038 61,403 61,063 58,604 -6.05%
PBT 5,714 5,423 10,060 7,504 3,039 1,596 -3,957 -
Tax -217 -174 -134 0 0 0 0 -
NP 5,497 5,249 9,926 7,504 3,039 1,596 -3,957 -
-
NP to SH 5,497 5,249 9,926 7,504 3,039 1,596 -3,957 -
-
Tax Rate 3.80% 3.21% 1.33% 0.00% 0.00% 0.00% - -
Total Cost 47,858 49,417 46,253 50,534 58,364 59,467 62,561 -16.34%
-
Net Worth 60,128 58,978 57,264 55,185 39,418 20,853 -30,020 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 60,128 58,978 57,264 55,185 39,418 20,853 -30,020 -
NOSH 978,974 778,974 718,524 690,405 689,695 409,374 68,229 489.51%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.30% 9.60% 17.67% 12.93% 4.95% 2.61% -6.75% -
ROE 9.14% 8.90% 17.33% 13.60% 7.71% 7.65% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.21 7.41 7.85 8.41 12.46 20.50 85.89 -82.61%
EPS 0.64 0.71 1.39 1.09 0.62 0.54 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.07 -0.44 -
Adjusted Per Share Value based on latest NOSH - 690,405
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.65 4.77 4.90 5.06 5.35 5.32 5.11 -6.08%
EPS 0.48 0.46 0.87 0.65 0.26 0.14 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0514 0.0499 0.0481 0.0344 0.0182 -0.0262 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.26 0.25 0.27 0.295 0.10 0.11 0.15 -
P/RPS 4.19 3.37 3.44 3.51 0.80 0.54 0.17 745.27%
P/EPS 40.63 35.11 19.47 27.12 16.21 20.53 -2.59 -
EY 2.46 2.85 5.14 3.69 6.17 4.87 -38.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.13 3.38 3.69 1.25 1.57 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 05/02/21 25/11/20 25/08/20 22/06/20 22/06/20 26/11/19 -
Price 0.23 0.255 0.255 0.27 0.33 0.33 0.11 -
P/RPS 3.70 3.44 3.25 3.21 2.65 1.61 0.13 830.29%
P/EPS 35.94 35.82 18.39 24.82 53.50 61.60 -1.90 -
EY 2.78 2.79 5.44 4.03 1.87 1.62 -52.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 3.19 3.19 3.38 4.13 4.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment