[LOTUS] QoQ TTM Result on 30-Sep-2017 [#4]

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -40.81%
YoY- -1.38%
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,578 23,123 13,856 7,521 2,035 798 2,257 495.73%
PBT -10,442 -11,740 -12,556 -12,260 -8,707 -9,351 -10,341 0.65%
Tax 0 0 0 0 0 0 0 -
NP -10,442 -11,740 -12,556 -12,260 -8,707 -9,351 -10,341 0.65%
-
NP to SH -10,441 -11,739 -12,556 -12,260 -8,707 -9,351 -10,341 0.64%
-
Tax Rate - - - - - - - -
Total Cost 43,020 34,863 26,412 19,781 10,742 10,149 12,598 127.27%
-
Net Worth -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 -11,598 68.19%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 -11,598 68.19%
NOSH 68,229 68,229 68,229 68,229 68,229 68,229 68,229 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -32.05% -50.77% -90.62% -163.01% -427.86% -1,171.80% -458.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 47.75 33.89 20.31 11.02 2.98 1.17 3.31 495.50%
EPS -15.30 -17.21 -18.40 -17.97 -12.76 -13.71 -15.16 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.37 -0.36 -0.34 -0.22 -0.20 -0.17 68.18%
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.84 2.02 1.21 0.66 0.18 0.07 0.20 489.25%
EPS -0.91 -1.02 -1.09 -1.07 -0.76 -0.82 -0.90 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.022 -0.022 -0.0214 -0.0202 -0.0131 -0.0119 -0.0101 68.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.105 0.135 0.165 0.195 0.165 0.185 0.17 -
P/RPS 0.22 0.40 0.81 1.77 5.53 15.82 5.14 -87.83%
P/EPS -0.69 -0.78 -0.90 -1.09 -1.29 -1.35 -1.12 -27.66%
EY -145.74 -127.45 -111.53 -92.15 -77.34 -74.08 -89.15 38.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 29/11/17 23/08/17 25/05/17 28/02/17 -
Price 0.125 0.11 0.14 0.17 0.175 0.175 0.19 -
P/RPS 0.26 0.32 0.69 1.54 5.87 14.96 5.74 -87.36%
P/EPS -0.82 -0.64 -0.76 -0.95 -1.37 -1.28 -1.25 -24.56%
EY -122.42 -156.41 -131.45 -105.70 -72.92 -78.32 -79.77 33.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment