[LOTUS] YoY Quarter Result on 31-Dec-2017 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 84.1%
YoY- -29.96%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Revenue 13,654 15,167 12,708 6,335 0 1,667 9,693 5.40%
PBT 478 5,115 -438 -1,284 -988 -2,740 488 -0.31%
Tax -40 0 0 0 0 0 0 -
NP 438 5,115 -438 -1,284 -988 -2,740 488 -1.64%
-
NP to SH 438 5,115 -438 -1,284 -988 -2,740 488 -1.64%
-
Tax Rate 8.37% 0.00% - - - - 0.00% -
Total Cost 13,216 10,052 13,146 7,619 988 4,407 9,205 5.71%
-
Net Worth 58,978 20,853 -26,609 -24,562 -11,598 -1,364 16,917 21.14%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Net Worth 58,978 20,853 -26,609 -24,562 -11,598 -1,364 16,917 21.14%
NOSH 778,974 409,374 68,229 68,229 68,229 68,229 65,066 46.42%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
NP Margin 3.21% 33.72% -3.45% -20.27% 0.00% -164.37% 5.03% -
ROE 0.74% 24.53% 0.00% 0.00% 0.00% 0.00% 2.88% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 1.85 5.09 18.63 9.28 0.00 2.44 14.90 -27.41%
EPS 0.06 1.72 -0.64 -1.88 -1.45 -4.02 0.75 -32.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.39 -0.36 -0.17 -0.02 0.26 -16.56%
Adjusted Per Share Value based on latest NOSH - 68,229
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 1.30 1.45 1.21 0.60 0.00 0.16 0.93 5.27%
EPS 0.04 0.49 -0.04 -0.12 -0.09 -0.26 0.05 -3.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0199 -0.0254 -0.0234 -0.0111 -0.0013 0.0161 21.20%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 -
Price 0.25 0.11 0.11 0.165 0.17 0.10 0.45 -
P/RPS 13.50 2.16 0.59 1.78 0.00 4.09 3.02 25.86%
P/EPS 420.80 6.41 -17.14 -8.77 -11.74 -2.49 60.00 34.88%
EY 0.24 15.61 -5.84 -11.41 -8.52 -40.16 1.67 -25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 1.57 0.00 0.00 0.00 0.00 1.73 9.53%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 05/02/21 22/06/20 27/02/19 27/02/18 28/02/17 29/02/16 26/08/14 -
Price 0.255 0.33 0.155 0.14 0.19 0.065 0.39 -
P/RPS 13.77 6.48 0.83 1.51 0.00 2.66 2.62 29.03%
P/EPS 429.21 19.22 -24.14 -7.44 -13.12 -1.62 52.00 38.29%
EY 0.23 5.20 -4.14 -13.44 -7.62 -61.78 1.92 -27.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 4.71 0.00 0.00 0.00 0.00 1.50 12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment