[LOTUS] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 8.25%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 98,094 99,749 101,110 77,014 50,919 25,457 0 -100.00%
PBT 3,802 4,287 4,590 3,347 3,094 1,546 0 -100.00%
Tax 15 15 15 11 8 4 0 -100.00%
NP 3,817 4,302 4,605 3,358 3,102 1,550 0 -100.00%
-
NP to SH 3,817 4,302 4,605 3,358 3,102 1,550 0 -100.00%
-
Tax Rate -0.39% -0.35% -0.33% -0.33% -0.26% -0.26% - -
Total Cost 94,277 95,447 96,505 73,656 47,817 23,907 0 -100.00%
-
Net Worth 29,464 28,721 0 27,274 27,064 25,633 0 -100.00%
Dividend
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 29,464 28,721 0 27,274 27,064 25,633 0 -100.00%
NOSH 23,955 23,934 23,934 23,925 23,950 23,956 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.89% 4.31% 4.55% 4.36% 6.09% 6.09% 0.00% -
ROE 12.95% 14.98% 0.00% 12.31% 11.46% 6.05% 0.00% -
Per Share
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 409.49 416.75 422.44 321.89 212.60 106.26 0.00 -100.00%
EPS 15.93 17.97 19.24 14.04 12.95 6.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.20 0.00 1.14 1.13 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,925
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.64 7.77 7.88 6.00 3.97 1.98 0.00 -100.00%
EPS 0.30 0.34 0.36 0.26 0.24 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0224 0.00 0.0213 0.0211 0.02 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 02/06/00 31/03/00 - - - -
Price 1.95 2.79 3.08 4.70 0.00 0.00 0.00 -
P/RPS 0.48 0.67 0.73 1.46 0.00 0.00 0.00 -100.00%
P/EPS 12.24 15.52 16.01 33.49 0.00 0.00 0.00 -100.00%
EY 8.17 6.44 6.25 2.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.32 0.00 4.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment