[LOTUS] QoQ TTM Result on 03-Jun-2000 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- 37.14%
YoY- 7.04%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 95,990 98,094 99,749 101,110 77,014 50,919 25,457 -1.33%
PBT 3,919 3,802 4,287 4,590 3,347 3,094 1,546 -0.93%
Tax 15 15 15 15 11 8 4 -1.32%
NP 3,934 3,817 4,302 4,605 3,358 3,102 1,550 -0.93%
-
NP to SH 3,934 3,817 4,302 4,605 3,358 3,102 1,550 -0.93%
-
Tax Rate -0.38% -0.39% -0.35% -0.33% -0.33% -0.26% -0.26% -
Total Cost 92,056 94,277 95,447 96,505 73,656 47,817 23,907 -1.35%
-
Net Worth 29,648 29,464 28,721 0 27,274 27,064 25,633 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,648 29,464 28,721 0 27,274 27,064 25,633 -0.14%
NOSH 23,910 23,955 23,934 23,934 23,925 23,950 23,956 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.10% 3.89% 4.31% 4.55% 4.36% 6.09% 6.09% -
ROE 13.27% 12.95% 14.98% 0.00% 12.31% 11.46% 6.05% -
Per Share
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 401.46 409.49 416.75 422.44 321.89 212.60 106.26 -1.33%
EPS 16.45 15.93 17.97 19.24 14.04 12.95 6.47 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.20 0.00 1.14 1.13 1.07 -0.14%
Adjusted Per Share Value based on latest NOSH - 23,934
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.37 8.55 8.70 8.82 6.71 4.44 2.22 -1.33%
EPS 0.34 0.33 0.38 0.40 0.29 0.27 0.14 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0257 0.025 0.00 0.0238 0.0236 0.0223 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 02/06/00 31/03/00 - - -
Price 1.49 1.95 2.79 3.08 4.70 0.00 0.00 -
P/RPS 0.37 0.48 0.67 0.73 1.46 0.00 0.00 -100.00%
P/EPS 9.06 12.24 15.52 16.01 33.49 0.00 0.00 -100.00%
EY 11.04 8.17 6.44 6.25 2.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.59 2.32 0.00 4.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment