[KYM] QoQ TTM Result on 30-Apr-2024 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
14-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 6.45%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 97,561 102,066 107,459 113,481 120,380 118,594 109,805 -6.53%
PBT 14,469 14,490 17,542 20,153 12,449 15,338 13,236 5.21%
Tax -350 -1,233 -3,867 -4,445 -3,522 -3,488 -2,108 -64.14%
NP 14,119 13,257 13,675 15,708 8,927 11,850 11,128 14.56%
-
NP to SH 14,219 13,357 13,775 15,808 8,927 11,850 11,128 15.02%
-
Tax Rate 2.42% 8.51% 22.04% 22.06% 28.29% 22.74% 15.93% -
Total Cost 83,442 88,809 93,784 97,773 111,453 106,744 98,677 -9.13%
-
Net Worth 112,925 111,399 109,873 110,806 98,663 98,663 94,781 10.52%
Dividend
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 112,925 111,399 109,873 110,806 98,663 98,663 94,781 10.52%
NOSH 152,601 152,601 152,601 151,789 151,789 151,789 151,789 0.30%
Ratio Analysis
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 14.47% 12.99% 12.73% 13.84% 7.42% 9.99% 10.13% -
ROE 12.59% 11.99% 12.54% 14.27% 9.05% 12.01% 11.74% -
Per Share
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 63.93 66.88 70.42 74.76 79.31 78.13 72.99 -7.29%
EPS 9.32 8.75 9.03 10.41 5.88 7.81 7.40 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.72 0.73 0.65 0.65 0.63 9.62%
Adjusted Per Share Value based on latest NOSH - 152,601
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 63.93 66.88 70.42 74.36 78.89 77.71 71.96 -6.53%
EPS 9.32 8.75 9.03 10.36 5.85 7.77 7.29 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.72 0.7261 0.6465 0.6465 0.6211 10.52%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 30/04/24 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.425 0.43 0.425 0.555 0.61 0.535 0.635 -
P/RPS 0.66 0.64 0.60 0.74 0.77 0.68 0.87 -14.59%
P/EPS 4.56 4.91 4.71 5.33 10.37 6.85 8.58 -30.30%
EY 21.92 20.36 21.24 18.76 9.64 14.59 11.65 43.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.59 0.76 0.94 0.82 1.01 -27.87%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 14/06/24 29/03/24 15/12/23 12/06/23 22/03/23 01/12/22 26/09/22 -
Price 0.45 0.39 0.425 0.50 0.545 0.565 0.635 -
P/RPS 0.70 0.58 0.60 0.67 0.69 0.72 0.87 -11.67%
P/EPS 4.83 4.46 4.71 4.80 9.27 7.24 8.58 -27.97%
EY 20.71 22.44 21.24 20.83 10.79 13.82 11.65 38.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.59 0.68 0.84 0.87 1.01 -25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment