[KYM] QoQ Annualized Quarter Result on 30-Apr-2024 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
14-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -82.07%
YoY- -94.81%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 90,884 101,131 99,980 91,620 120,380 124,205 123,230 -15.96%
PBT 3,120 13,289 17,182 51,420 12,449 15,530 16,388 -61.22%
Tax -780 -239 -2,345 -6,352 -3,522 -3,258 -2,660 -50.37%
NP 2,340 13,050 14,837 45,068 8,927 12,272 13,728 -63.60%
-
NP to SH 2,340 13,050 14,837 45,068 8,927 12,272 13,728 -63.60%
-
Tax Rate 25.00% 1.80% 13.65% 12.35% 28.29% 20.98% 16.23% -
Total Cost 88,544 88,081 85,142 46,552 111,453 111,933 109,502 -11.42%
-
Net Worth 112,925 111,399 109,873 110,806 98,663 98,663 94,781 10.52%
Dividend
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 112,925 111,399 109,873 110,806 98,663 98,663 94,781 10.52%
NOSH 152,601 152,601 152,601 151,789 151,789 151,789 151,789 0.30%
Ratio Analysis
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 2.57% 12.90% 14.84% 49.19% 7.42% 9.88% 11.14% -
ROE 2.07% 11.71% 13.50% 40.67% 9.05% 12.44% 14.48% -
Per Share
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 59.56 66.27 65.52 60.36 79.31 81.83 81.91 -16.64%
EPS 1.52 8.57 9.75 29.68 5.91 8.15 9.14 -64.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.72 0.73 0.65 0.65 0.63 9.62%
Adjusted Per Share Value based on latest NOSH - 152,601
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 59.56 66.27 65.52 60.04 78.89 81.39 80.75 -15.95%
EPS 1.52 8.57 9.75 29.53 5.85 8.04 9.00 -63.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.72 0.7261 0.6465 0.6465 0.6211 10.52%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 30/04/24 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.425 0.43 0.425 0.555 0.61 0.535 0.635 -
P/RPS 0.71 0.65 0.65 0.92 0.77 0.65 0.78 -5.22%
P/EPS 27.72 5.03 4.37 1.87 10.37 6.62 6.96 120.20%
EY 3.61 19.89 22.88 53.50 9.64 15.11 14.37 -54.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.59 0.76 0.94 0.82 1.01 -27.87%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 14/06/24 29/03/24 15/12/23 12/06/23 22/03/23 01/12/22 26/09/22 -
Price 0.45 0.39 0.425 0.50 0.545 0.565 0.635 -
P/RPS 0.76 0.59 0.65 0.83 0.69 0.69 0.78 -1.47%
P/EPS 29.35 4.56 4.37 1.68 9.27 6.99 6.96 127.51%
EY 3.41 21.93 22.88 59.38 10.79 14.31 14.37 -56.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.59 0.68 0.84 0.87 1.01 -25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment