[KYM] QoQ TTM Result on 31-Jan-2015 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -142.98%
YoY- -123.8%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 100,502 100,544 101,309 99,356 94,215 90,398 87,469 9.67%
PBT -3,841 -3,146 -3,324 -3,367 11,387 23,419 24,426 -
Tax 122 123 138 418 -3,629 -7,248 -10,945 -
NP -3,719 -3,023 -3,186 -2,949 7,758 16,171 13,481 -
-
NP to SH -3,719 -3,023 -3,186 -2,949 6,861 14,459 11,769 -
-
Tax Rate - - - - 31.87% 30.95% 44.81% -
Total Cost 104,221 103,567 104,495 102,305 86,457 74,227 73,988 25.58%
-
Net Worth 9,143,274 9,143,274 91,432 92,931 2 2,278 2,275 24799.00%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 9,143,274 9,143,274 91,432 92,931 2 2,278 2,275 24799.00%
NOSH 149,889 149,889 149,889 149,889 149,889 3,617 3,612 1090.51%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -3.70% -3.01% -3.14% -2.97% 8.23% 17.89% 15.41% -
ROE -0.04% -0.03% -3.48% -3.17% 301,449.90% 634.52% 517.12% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 67.05 67.08 67.59 66.29 2,606,945.20 2,499.24 2,421.29 -90.78%
EPS -2.48 -2.02 -2.13 -1.97 189,845.05 399.75 325.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 61.00 0.61 0.62 0.63 0.63 0.63 1991.10%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 64.63 64.66 65.15 63.89 60.59 58.13 56.25 9.67%
EPS -2.39 -1.94 -2.05 -1.90 4.41 9.30 7.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.7992 58.7992 0.588 0.5976 0.00 0.0147 0.0146 24833.26%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.50 0.55 0.585 0.60 0.68 0.82 0.86 -
P/RPS 0.75 0.82 0.87 0.91 0.00 0.03 0.04 602.01%
P/EPS -20.15 -27.27 -27.52 -30.50 0.00 0.21 0.26 -
EY -4.96 -3.67 -3.63 -3.28 279,183.88 487.50 378.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.96 0.97 1.08 1.30 1.37 -96.20%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 22/12/15 21/09/15 24/06/15 31/03/15 18/12/14 - - -
Price 0.475 0.50 0.575 0.60 0.58 0.00 0.00 -
P/RPS 0.71 0.75 0.85 0.91 0.00 0.00 0.00 -
P/EPS -19.14 -24.79 -27.05 -30.50 0.00 0.00 0.00 -
EY -5.22 -4.03 -3.70 -3.28 327,319.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.94 0.97 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment