[KYM] QoQ Annualized Quarter Result on 31-Jan-2015 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -156.88%
YoY- -168.06%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 99,438 100,042 102,644 99,356 97,909 97,662 94,832 3.20%
PBT -1,773 -1,524 -1,864 -3,367 -1,141 -1,970 -2,036 -8.78%
Tax -400 -590 -1,120 418 -6 0 0 -
NP -2,173 -2,114 -2,984 -2,949 -1,148 -1,970 -2,036 4.42%
-
NP to SH -2,173 -2,114 -2,984 -2,949 -1,148 -1,970 -2,036 4.42%
-
Tax Rate - - - - - - - -
Total Cost 101,611 102,156 105,628 102,305 99,057 99,632 96,868 3.22%
-
Net Worth 9,143,274 9,081,267 91,432 92,931 2 2,277 2,275 24799.00%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 9,143,274 9,081,267 91,432 92,931 2 2,277 2,275 24799.00%
NOSH 149,889 148,873 149,889 149,889 149,889 3,614 3,612 1090.51%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin -2.19% -2.11% -2.91% -2.97% -1.17% -2.02% -2.15% -
ROE -0.02% -0.02% -3.26% -3.17% -50,439.37% -86.51% -89.46% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 66.34 67.20 68.48 66.29 2,709,168.00 2,701.82 2,625.11 -91.33%
EPS -1.45 -1.42 -2.00 -1.97 -31.75 -54.50 -56.36 -91.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 61.00 0.61 0.62 0.63 0.63 0.63 1991.10%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 65.16 65.56 67.26 65.11 64.16 64.00 62.14 3.20%
EPS -1.42 -1.39 -1.96 -1.93 -0.75 -1.29 -1.33 4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.9159 59.5096 0.5992 0.609 0.00 0.0149 0.0149 24807.98%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.50 0.55 0.585 0.60 0.68 0.82 0.86 -
P/RPS 0.75 0.82 0.85 0.91 0.00 0.03 0.03 749.98%
P/EPS -34.48 -38.73 -29.39 -30.50 0.00 -1.50 -1.53 693.32%
EY -2.90 -2.58 -3.40 -3.28 -46,713.76 -66.46 -65.53 -87.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.96 0.97 1.08 1.30 1.37 -96.20%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 22/12/15 21/09/15 24/06/15 31/03/15 18/12/14 25/09/14 27/06/14 -
Price 0.475 0.50 0.575 0.60 0.58 0.78 0.84 -
P/RPS 0.72 0.74 0.84 0.91 0.00 0.03 0.03 727.23%
P/EPS -32.76 -35.21 -28.88 -30.50 0.00 -1.43 -1.49 680.41%
EY -3.05 -2.84 -3.46 -3.28 -54,767.86 -69.87 -67.10 -87.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.94 0.97 0.92 1.24 1.33 -96.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment