[KYM] YoY Annual (Unaudited) Result on 31-Jan-2015 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
YoY- -168.06%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
Revenue 91,384 96,003 99,171 99,356 90,648 88,929 78,155 2.63%
PBT -839 660 -1,907 -3,367 13,034 2,029 -7,559 -30.65%
Tax -80 -25 667 418 -3,746 -3,356 161 -
NP -919 635 -1,240 -2,949 9,288 -1,327 -7,398 -29.34%
-
NP to SH -919 635 -1,240 -2,949 4,333 -1,565 -5,142 -24.92%
-
Tax Rate - 3.79% - - 28.74% 165.40% - -
Total Cost 92,303 95,368 100,411 102,305 81,360 90,256 85,553 1.27%
-
Net Worth 91,432 91,432 9,113,253 92,931 65,249 82,423 11,178,261 -55.08%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
Net Worth 91,432 91,432 9,113,253 92,931 65,249 82,423 11,178,261 -55.08%
NOSH 149,889 149,889 149,889 149,889 101,952 132,941 111,782 5.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
NP Margin -1.01% 0.66% -1.25% -2.97% 10.25% -1.49% -9.47% -
ROE -1.01% 0.69% -0.01% -3.17% 6.64% -1.90% -0.05% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
RPS 60.97 64.05 66.38 66.29 88.91 66.89 69.92 -2.25%
EPS -0.61 0.42 -0.83 -1.97 4.24 -0.97 -4.60 -28.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 61.00 0.62 0.64 0.62 100.00 -57.22%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
RPS 59.88 62.91 64.99 65.11 59.40 58.28 51.22 2.63%
EPS -0.60 0.42 -0.81 -1.93 2.84 -1.03 -3.37 -24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 59.7192 0.609 0.4276 0.5401 73.2512 -55.07%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 24/01/14 31/01/13 31/01/12 -
Price 0.485 0.30 0.43 0.60 0.92 0.89 1.44 -
P/RPS 0.80 0.47 0.65 0.91 1.03 1.33 2.06 -14.57%
P/EPS -79.10 70.81 -51.81 -30.50 21.65 -75.60 -31.30 16.69%
EY -1.26 1.41 -1.93 -3.28 4.62 -1.32 -3.19 -14.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.49 0.70 0.97 1.44 1.44 0.01 107.43%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 CAGR
Date 28/03/18 30/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.49 0.555 0.39 0.60 0.91 0.885 1.31 -
P/RPS 0.80 0.87 0.59 0.91 1.02 1.32 1.87 -13.18%
P/EPS -79.92 131.01 -46.99 -30.50 21.41 -75.18 -28.48 18.74%
EY -1.25 0.76 -2.13 -3.28 4.67 -1.33 -3.51 -15.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.64 0.97 1.42 1.43 0.01 107.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment