[KYM] QoQ TTM Result on 31-Jan-2022 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 653.6%
YoY- 405.84%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 118,594 109,805 91,805 82,844 76,424 71,114 77,434 32.76%
PBT 15,338 13,236 9,259 4,386 8 -1,642 324 1199.46%
Tax -3,488 -2,108 -1,623 -1,138 423 129 281 -
NP 11,850 11,128 7,636 3,248 431 -1,513 605 622.69%
-
NP to SH 11,850 11,128 7,636 3,248 431 -1,513 605 622.69%
-
Tax Rate 22.74% 15.93% 17.53% 25.95% -5,287.50% - -86.73% -
Total Cost 106,744 98,677 84,169 79,596 75,993 72,627 76,829 24.43%
-
Net Worth 98,663 94,781 92,931 88,434 85,437 83,938 85,437 10.04%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 98,663 94,781 92,931 88,434 85,437 83,938 85,437 10.04%
NOSH 151,789 151,789 149,889 149,889 149,889 149,889 149,889 0.84%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 9.99% 10.13% 8.32% 3.92% 0.56% -2.13% 0.78% -
ROE 12.01% 11.74% 8.22% 3.67% 0.50% -1.80% 0.71% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 78.13 72.99 61.25 55.27 50.99 47.44 51.66 31.65%
EPS 7.81 7.40 5.09 2.17 0.29 -1.01 0.40 621.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.62 0.59 0.57 0.56 0.57 9.12%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 76.27 70.61 59.04 53.28 49.15 45.73 49.80 32.76%
EPS 7.62 7.16 4.91 2.09 0.28 -0.97 0.39 621.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6345 0.6095 0.5976 0.5687 0.5494 0.5398 0.5494 10.04%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.535 0.635 0.545 0.375 0.405 0.625 0.375 -
P/RPS 0.68 0.87 0.89 0.68 0.79 1.32 0.73 -4.60%
P/EPS 6.85 8.58 10.70 17.31 140.85 -61.92 92.91 -82.33%
EY 14.59 11.65 9.35 5.78 0.71 -1.62 1.08 464.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.01 0.88 0.64 0.71 1.12 0.66 15.52%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 01/12/22 26/09/22 24/06/22 31/03/22 09/02/22 22/09/21 24/06/21 -
Price 0.565 0.635 0.47 0.385 0.395 0.51 0.375 -
P/RPS 0.72 0.87 0.77 0.70 0.77 1.07 0.73 -0.91%
P/EPS 7.24 8.58 9.23 17.77 137.37 -50.52 92.91 -81.67%
EY 13.82 11.65 10.84 5.63 0.73 -1.98 1.08 444.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 0.76 0.65 0.69 0.91 0.66 20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment