[KYM] QoQ TTM Result on 31-Oct-2022 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
01-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 6.49%
YoY- 2649.42%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 107,459 113,481 120,380 118,594 109,805 91,805 82,844 16.04%
PBT 17,542 20,153 12,449 15,338 13,236 9,259 4,386 121.00%
Tax -3,867 -4,445 -3,522 -3,488 -2,108 -1,623 -1,138 101.33%
NP 13,675 15,708 8,927 11,850 11,128 7,636 3,248 127.59%
-
NP to SH 13,775 15,808 8,927 11,850 11,128 7,636 3,248 128.54%
-
Tax Rate 22.04% 22.06% 28.29% 22.74% 15.93% 17.53% 25.95% -
Total Cost 93,784 97,773 111,453 106,744 98,677 84,169 79,596 9.83%
-
Net Worth 109,873 110,806 98,663 98,663 94,781 92,931 88,434 13.22%
Dividend
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 109,873 110,806 98,663 98,663 94,781 92,931 88,434 13.22%
NOSH 152,601 151,789 151,789 151,789 151,789 149,889 149,889 1.03%
Ratio Analysis
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 12.73% 13.84% 7.42% 9.99% 10.13% 8.32% 3.92% -
ROE 12.54% 14.27% 9.05% 12.01% 11.74% 8.22% 3.67% -
Per Share
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 70.42 74.76 79.31 78.13 72.99 61.25 55.27 14.86%
EPS 9.03 10.41 5.88 7.81 7.40 5.09 2.17 126.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.65 0.65 0.63 0.62 0.59 12.06%
Adjusted Per Share Value based on latest NOSH - 151,789
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 70.42 74.36 78.89 77.71 71.96 60.16 54.29 16.04%
EPS 9.03 10.36 5.85 7.77 7.29 5.00 2.13 128.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.7261 0.6465 0.6465 0.6211 0.609 0.5795 13.22%
Price Multiplier on Financial Quarter End Date
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.425 0.555 0.61 0.535 0.635 0.545 0.375 -
P/RPS 0.60 0.74 0.77 0.68 0.87 0.89 0.68 -6.91%
P/EPS 4.71 5.33 10.37 6.85 8.58 10.70 17.31 -52.50%
EY 21.24 18.76 9.64 14.59 11.65 9.35 5.78 110.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.94 0.82 1.01 0.88 0.64 -4.54%
Price Multiplier on Announcement Date
31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 15/12/23 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 -
Price 0.425 0.50 0.545 0.565 0.635 0.47 0.385 -
P/RPS 0.60 0.67 0.69 0.72 0.87 0.77 0.70 -8.44%
P/EPS 4.71 4.80 9.27 7.24 8.58 9.23 17.77 -53.21%
EY 21.24 20.83 10.79 13.82 11.65 10.84 5.63 113.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.84 0.87 1.01 0.76 0.65 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment