[TNLOGIS] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -6.29%
YoY- 185.28%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 127,869 126,668 121,603 117,259 110,821 81,152 54,103 -0.86%
PBT 7,724 9,326 12,990 12,821 13,129 10,170 7,918 0.02%
Tax -1,686 -2,132 -4,045 -3,966 -3,680 -2,692 -2,191 0.26%
NP 6,038 7,194 8,945 8,855 9,449 7,478 5,727 -0.05%
-
NP to SH 4,387 5,543 8,945 8,855 9,449 7,478 5,727 0.27%
-
Tax Rate 21.83% 22.86% 31.14% 30.93% 28.03% 26.47% 27.67% -
Total Cost 121,831 119,474 112,658 108,404 101,372 73,674 48,376 -0.93%
-
Net Worth 133,831 128,279 110,092 108,766 105,251 103,944 74,942 -0.58%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,167 3,167 3,161 3,161 3,161 3,161 - -100.00%
Div Payout % 72.20% 57.14% 35.35% 35.71% 33.46% 42.28% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 133,831 128,279 110,092 108,766 105,251 103,944 74,942 -0.58%
NOSH 42,894 39,592 39,318 39,841 39,420 39,522 37,471 -0.13%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.72% 5.68% 7.36% 7.55% 8.53% 9.21% 10.59% -
ROE 3.28% 4.32% 8.12% 8.14% 8.98% 7.19% 7.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 298.10 319.93 309.27 294.32 281.13 205.33 144.38 -0.73%
EPS 10.23 14.00 22.75 22.23 23.97 18.92 15.28 0.40%
DPS 7.38 8.00 8.00 7.94 8.02 8.00 0.00 -100.00%
NAPS 3.12 3.24 2.80 2.73 2.67 2.63 2.00 -0.45%
Adjusted Per Share Value based on latest NOSH - 39,841
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.23 24.00 23.04 22.22 21.00 15.37 10.25 -0.86%
EPS 0.83 1.05 1.69 1.68 1.79 1.42 1.09 0.27%
DPS 0.60 0.60 0.60 0.60 0.60 0.60 0.00 -100.00%
NAPS 0.2536 0.243 0.2086 0.2061 0.1994 0.1969 0.142 -0.58%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.87 2.66 3.04 3.42 3.86 5.10 0.00 -
P/RPS 0.63 0.83 0.98 1.16 1.37 2.48 0.00 -100.00%
P/EPS 18.28 19.00 13.36 15.39 16.10 26.95 0.00 -100.00%
EY 5.47 5.26 7.48 6.50 6.21 3.71 0.00 -100.00%
DY 3.95 3.01 2.63 2.32 2.08 1.57 0.00 -100.00%
P/NAPS 0.60 0.82 1.09 1.25 1.45 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 27/02/01 28/11/00 30/08/00 - - -
Price 2.58 2.07 3.00 3.44 3.82 0.00 0.00 -
P/RPS 0.87 0.65 0.97 1.17 1.36 0.00 0.00 -100.00%
P/EPS 25.23 14.79 13.19 15.48 15.94 0.00 0.00 -100.00%
EY 3.96 6.76 7.58 6.46 6.27 0.00 0.00 -100.00%
DY 2.86 3.86 2.67 2.31 2.10 0.00 0.00 -100.00%
P/NAPS 0.83 0.64 1.07 1.26 1.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment