[TNLOGIS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 10.42%
YoY- -134.91%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 569,499 575,997 603,038 597,957 588,262 584,769 589,888 -2.31%
PBT 6,964 2,866 12,515 8,140 5,357 8,007 11,966 -30.22%
Tax -10,717 -8,782 -10,334 -11,412 -9,639 -10,399 -11,340 -3.68%
NP -3,753 -5,916 2,181 -3,272 -4,282 -2,392 626 -
-
NP to SH -4,371 -6,752 717 -5,286 -5,901 -4,986 -2,068 64.47%
-
Tax Rate 153.89% 306.42% 82.57% 140.20% 179.93% 129.87% 94.77% -
Total Cost 573,252 581,913 600,857 601,229 592,544 587,161 589,262 -1.81%
-
Net Worth 683,911 690,554 695,097 695,097 691,305 691,305 688,063 -0.40%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 683,911 690,554 695,097 695,097 691,305 691,305 688,063 -0.40%
NOSH 460,775 460,775 460,775 460,775 460,775 460,775 460,775 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.66% -1.03% 0.36% -0.55% -0.73% -0.41% 0.11% -
ROE -0.64% -0.98% 0.10% -0.76% -0.85% -0.72% -0.30% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 127.40 126.78 132.74 131.62 129.34 128.58 129.45 -1.05%
EPS -0.98 -1.49 0.16 -1.16 -1.30 -1.10 -0.45 67.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.53 1.53 1.52 1.52 1.51 0.87%
Adjusted Per Share Value based on latest NOSH - 460,775
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 107.90 109.13 114.25 113.29 111.45 110.79 111.76 -2.30%
EPS -0.83 -1.28 0.14 -1.00 -1.12 -0.94 -0.39 65.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2957 1.3083 1.3169 1.3169 1.3097 1.3097 1.3036 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.39 0.40 0.32 0.505 0.475 0.43 0.605 -
P/RPS 0.31 0.32 0.24 0.38 0.37 0.33 0.47 -24.17%
P/EPS -39.88 -26.91 202.76 -43.40 -36.61 -39.22 -133.31 -55.17%
EY -2.51 -3.72 0.49 -2.30 -2.73 -2.55 -0.75 123.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.21 0.33 0.31 0.28 0.40 -26.83%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 22/06/20 24/02/20 25/11/19 26/08/19 31/05/19 -
Price 0.76 0.40 0.41 0.44 0.455 0.505 0.47 -
P/RPS 0.60 0.32 0.31 0.33 0.35 0.39 0.36 40.44%
P/EPS -77.72 -26.91 259.79 -37.82 -35.07 -46.06 -103.56 -17.37%
EY -1.29 -3.72 0.38 -2.64 -2.85 -2.17 -0.97 20.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.27 0.29 0.30 0.33 0.31 37.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment