[TNLOGIS] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -141.1%
YoY- -114.4%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 603,038 597,957 588,262 584,769 589,888 624,199 650,789 -4.94%
PBT 12,515 8,140 5,357 8,007 11,966 29,486 43,786 -56.57%
Tax -10,334 -11,412 -9,639 -10,399 -11,340 -11,331 -16,660 -27.24%
NP 2,181 -3,272 -4,282 -2,392 626 18,155 27,126 -81.34%
-
NP to SH 717 -5,286 -5,901 -4,986 -2,068 15,141 23,808 -90.29%
-
Tax Rate 82.57% 140.20% 179.93% 129.87% 94.77% 38.43% 38.05% -
Total Cost 600,857 601,229 592,544 587,161 589,262 606,044 623,663 -2.45%
-
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
NOSH 460,775 460,775 460,775 460,775 460,775 460,775 460,774 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.36% -0.55% -0.73% -0.41% 0.11% 2.91% 4.17% -
ROE 0.10% -0.76% -0.85% -0.72% -0.30% 2.11% 3.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 132.74 131.62 129.34 128.58 129.45 136.83 142.66 -4.68%
EPS 0.16 -1.16 -1.30 -1.10 -0.45 3.32 5.22 -90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.52 1.52 1.51 1.57 1.56 -1.28%
Adjusted Per Share Value based on latest NOSH - 460,775
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 114.25 113.29 111.45 110.79 111.76 118.26 123.30 -4.95%
EPS 0.14 -1.00 -1.12 -0.94 -0.39 2.87 4.51 -90.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3169 1.3169 1.3097 1.3097 1.3036 1.3569 1.3483 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.32 0.505 0.475 0.43 0.605 0.735 0.96 -
P/RPS 0.24 0.38 0.37 0.33 0.47 0.54 0.67 -49.53%
P/EPS 202.76 -43.40 -36.61 -39.22 -133.31 22.15 18.39 394.65%
EY 0.49 -2.30 -2.73 -2.55 -0.75 4.52 5.44 -79.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.31 0.28 0.40 0.47 0.62 -51.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 24/02/20 25/11/19 26/08/19 31/05/19 18/02/19 26/11/18 -
Price 0.41 0.44 0.455 0.505 0.47 0.71 0.835 -
P/RPS 0.31 0.33 0.35 0.39 0.36 0.52 0.59 -34.86%
P/EPS 259.79 -37.82 -35.07 -46.06 -103.56 21.39 16.00 540.12%
EY 0.38 -2.64 -2.85 -2.17 -0.97 4.67 6.25 -84.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.30 0.33 0.31 0.45 0.54 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment