[CEPCO] QoQ TTM Result on 31-Aug-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 26.29%
YoY- -21.69%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 74,762 72,807 77,751 79,481 81,402 60,794 41,104 -0.60%
PBT -13,600 -15,192 -13,208 -12,499 -16,957 -13,801 -12,111 -0.11%
Tax 13,600 15,192 13,208 12,499 16,957 13,801 12,111 -0.11%
NP 0 0 0 0 0 0 0 -
-
NP to SH -13,600 -15,192 -13,208 -12,499 -16,957 -13,801 -12,111 -0.11%
-
Tax Rate - - - - - - - -
Total Cost 74,762 72,807 77,751 79,481 81,402 60,794 41,104 -0.60%
-
Net Worth 10,526 11,947 15,819 18,184 24,116 26,980 2,897,402 5.86%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 10,526 11,947 15,819 18,184 24,116 26,980 2,897,402 5.86%
NOSH 30,076 29,869 29,847 29,810 29,773 29,649 29,870 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -129.19% -127.15% -83.49% -68.74% -70.31% -51.15% -0.42% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 248.57 243.75 260.49 266.62 273.40 205.04 137.61 -0.59%
EPS -45.22 -50.86 -44.25 -41.93 -56.95 -46.55 -40.55 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.40 0.53 0.61 0.81 0.91 97.00 5.87%
Adjusted Per Share Value based on latest NOSH - 29,810
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 100.18 97.56 104.19 106.51 109.08 81.47 55.08 -0.60%
EPS -18.22 -20.36 -17.70 -16.75 -22.72 -18.49 -16.23 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1411 0.1601 0.212 0.2437 0.3232 0.3616 38.8262 5.86%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.50 0.72 1.00 1.24 1.76 2.05 0.00 -
P/RPS 0.20 0.30 0.38 0.47 0.64 1.00 0.00 -100.00%
P/EPS -1.11 -1.42 -2.26 -2.96 -3.09 -4.40 0.00 -100.00%
EY -90.43 -70.64 -44.25 -33.81 -32.36 -22.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.80 1.89 2.03 2.17 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 - - -
Price 0.65 0.56 0.84 1.06 1.55 0.00 0.00 -
P/RPS 0.26 0.23 0.32 0.40 0.57 0.00 0.00 -100.00%
P/EPS -1.44 -1.10 -1.90 -2.53 -2.72 0.00 0.00 -100.00%
EY -69.57 -90.82 -52.68 -39.56 -36.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.40 1.58 1.74 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment