[CEPCO] QoQ TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -13.95%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 77,751 79,481 81,402 60,794 41,104 20,584 -1.33%
PBT -13,208 -12,499 -16,957 -13,801 -12,111 -10,271 -0.25%
Tax 13,208 12,499 16,957 13,801 12,111 10,271 -0.25%
NP 0 0 0 0 0 0 -
-
NP to SH -13,208 -12,499 -16,957 -13,801 -12,111 -10,271 -0.25%
-
Tax Rate - - - - - - -
Total Cost 77,751 79,481 81,402 60,794 41,104 20,584 -1.33%
-
Net Worth 15,819 18,184 24,116 26,980 2,897,402 30,753 0.67%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 15,819 18,184 24,116 26,980 2,897,402 30,753 0.67%
NOSH 29,847 29,810 29,773 29,649 29,870 29,857 0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -83.49% -68.74% -70.31% -51.15% -0.42% -33.40% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 260.49 266.62 273.40 205.04 137.61 68.94 -1.33%
EPS -44.25 -41.93 -56.95 -46.55 -40.55 -34.40 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.61 0.81 0.91 97.00 1.03 0.67%
Adjusted Per Share Value based on latest NOSH - 29,649
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 104.19 106.51 109.08 81.47 55.08 27.58 -1.33%
EPS -17.70 -16.75 -22.72 -18.49 -16.23 -13.76 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.2437 0.3232 0.3616 38.8262 0.4121 0.67%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.00 1.24 1.76 2.05 0.00 0.00 -
P/RPS 0.38 0.47 0.64 1.00 0.00 0.00 -100.00%
P/EPS -2.26 -2.96 -3.09 -4.40 0.00 0.00 -100.00%
EY -44.25 -33.81 -32.36 -22.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.03 2.17 2.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 31/01/01 31/10/00 31/07/00 - - - -
Price 0.84 1.06 1.55 0.00 0.00 0.00 -
P/RPS 0.32 0.40 0.57 0.00 0.00 0.00 -100.00%
P/EPS -1.90 -2.53 -2.72 0.00 0.00 0.00 -100.00%
EY -52.68 -39.56 -36.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.74 1.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment