[LIONPSIM] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 33.52%
YoY- 84.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 531,123 447,070 425,004 392,845 348,971 326,724 311,876 42.56%
PBT 159,939 133,133 -9,793 -8,357 -3,097 7,606 -36,308 -
Tax -6,123 -5,264 -7,479 -8,389 -17,006 -27,308 -24,801 -60.61%
NP 153,816 127,869 -17,272 -16,746 -20,103 -19,702 -61,109 -
-
NP to SH 162,729 138,955 -8,883 -9,086 -13,667 -16,336 -57,872 -
-
Tax Rate 3.83% 3.95% - - - 359.03% - -
Total Cost 377,307 319,201 442,276 409,591 369,074 346,426 372,985 0.77%
-
Net Worth 937,946 869,015 764,874 631,178 745,418 756,447 763,296 14.71%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 937,946 869,015 764,874 631,178 745,418 756,447 763,296 14.71%
NOSH 230,453 217,798 210,709 210,392 210,570 210,124 209,696 6.48%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 28.96% 28.60% -4.06% -4.26% -5.76% -6.03% -19.59% -
ROE 17.35% 15.99% -1.16% -1.44% -1.83% -2.16% -7.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 230.47 205.27 201.70 186.72 165.73 155.49 148.73 33.87%
EPS 70.61 63.80 -4.22 -4.32 -6.49 -7.77 -27.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 3.99 3.63 3.00 3.54 3.60 3.64 7.72%
Adjusted Per Share Value based on latest NOSH - 210,392
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 229.36 193.06 183.53 169.64 150.70 141.09 134.68 42.56%
EPS 70.27 60.01 -3.84 -3.92 -5.90 -7.05 -24.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0504 3.7527 3.303 2.7256 3.219 3.2666 3.2962 14.71%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.36 0.37 0.80 0.85 0.90 1.10 1.08 -
P/RPS 0.16 0.18 0.40 0.46 0.54 0.71 0.73 -63.61%
P/EPS 0.51 0.58 -18.98 -19.68 -13.87 -14.15 -3.91 -
EY 196.15 172.43 -5.27 -5.08 -7.21 -7.07 -25.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.22 0.28 0.25 0.31 0.30 -55.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 -
Price 0.68 0.33 0.41 0.72 0.93 0.94 1.07 -
P/RPS 0.30 0.16 0.20 0.39 0.56 0.60 0.72 -44.18%
P/EPS 0.96 0.52 -9.73 -16.67 -14.33 -12.09 -3.88 -
EY 103.84 193.33 -10.28 -6.00 -6.98 -8.27 -25.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.08 0.11 0.24 0.26 0.26 0.29 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment