[LBICAP] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 2.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 112,412 137,001 153,616 129,766 91,172 46,467 0 -100.00%
PBT -30,144 -31,490 -15,428 -11,704 -10,793 1,736 0 -100.00%
Tax 30,372 31,718 17,298 13,574 12,435 -94 0 -100.00%
NP 228 228 1,870 1,870 1,642 1,642 0 -100.00%
-
NP to SH -25,470 -24,585 -10,587 -7,987 -8,215 1,642 0 -100.00%
-
Tax Rate - - - - - 5.41% - -
Total Cost 112,184 136,773 151,746 127,896 89,530 44,825 0 -100.00%
-
Net Worth 106,671 117,943 13,720,274 133,633 133,524 147,342 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 106,671 117,943 13,720,274 133,633 133,524 147,342 0 -100.00%
NOSH 62,380 62,404 6,502,500 63,333 62,104 62,433 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.20% 0.17% 1.22% 1.44% 1.80% 3.53% 0.00% -
ROE -23.88% -20.84% -0.08% -5.98% -6.15% 1.11% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 180.20 219.54 2.36 204.89 146.80 74.43 0.00 -100.00%
EPS -40.83 -39.40 -0.16 -12.61 -13.23 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.89 2.11 2.11 2.15 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 63,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 99.03 120.69 135.32 114.31 80.32 40.93 0.00 -100.00%
EPS -22.44 -21.66 -9.33 -7.04 -7.24 1.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9397 1.039 120.8653 1.1772 1.1763 1.298 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.92 1.19 2.00 3.66 0.00 0.00 0.00 -
P/RPS 0.51 0.54 84.66 1.79 0.00 0.00 0.00 -100.00%
P/EPS -2.25 -3.02 -1,228.39 -29.02 0.00 0.00 0.00 -100.00%
EY -44.38 -33.11 -0.08 -3.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.95 1.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 0.83 1.10 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.50 76.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.03 -2.79 -1,105.55 0.00 0.00 0.00 0.00 -100.00%
EY -49.19 -35.81 -0.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.85 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment