[LBICAP] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -600.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 137,001 153,616 129,766 91,172 46,467 0 -100.00%
PBT -31,490 -15,428 -11,704 -10,793 1,736 0 -100.00%
Tax 31,718 17,298 13,574 12,435 -94 0 -100.00%
NP 228 1,870 1,870 1,642 1,642 0 -100.00%
-
NP to SH -24,585 -10,587 -7,987 -8,215 1,642 0 -100.00%
-
Tax Rate - - - - 5.41% - -
Total Cost 136,773 151,746 127,896 89,530 44,825 0 -100.00%
-
Net Worth 117,943 13,720,274 133,633 133,524 147,342 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 117,943 13,720,274 133,633 133,524 147,342 0 -100.00%
NOSH 62,404 6,502,500 63,333 62,104 62,433 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.17% 1.22% 1.44% 1.80% 3.53% 0.00% -
ROE -20.84% -0.08% -5.98% -6.15% 1.11% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 219.54 2.36 204.89 146.80 74.43 0.00 -100.00%
EPS -39.40 -0.16 -12.61 -13.23 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.11 2.11 2.15 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,104
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 120.69 135.32 114.31 80.32 40.93 0.00 -100.00%
EPS -21.66 -9.33 -7.04 -7.24 1.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.039 120.8653 1.1772 1.1763 1.298 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.19 2.00 3.66 0.00 0.00 0.00 -
P/RPS 0.54 84.66 1.79 0.00 0.00 0.00 -100.00%
P/EPS -3.02 -1,228.39 -29.02 0.00 0.00 0.00 -100.00%
EY -33.11 -0.08 -3.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.95 1.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 30/08/00 - - - - -
Price 1.10 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.50 76.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.79 -1,105.55 0.00 0.00 0.00 0.00 -100.00%
EY -35.81 -0.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.85 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment