[PERTAMA] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 488.07%
YoY- 280.75%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 13,399 8,395 4,811 950 403 308 3,858 129.51%
PBT -26,055 -24,629 351 -1,418 -2,151 -2,661 -2,599 365.58%
Tax 9,608 8,769 11,007 10,557 5,699 2,143 2,551 142.26%
NP -16,447 -15,860 11,358 9,139 3,548 -518 -48 4814.07%
-
NP to SH -13,863 -14,844 7,457 6,210 1,056 -1,634 -555 756.17%
-
Tax Rate - - -3,135.90% - - - - -
Total Cost 29,846 24,255 -6,547 -8,189 -3,145 826 3,906 288.42%
-
Net Worth 134,341 130,008 60,670 138,675 132,647 125,531 122,631 6.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 134,341 130,008 60,670 138,675 132,647 125,531 122,631 6.27%
NOSH 433,360 433,360 433,360 433,360 433,360 433,360 433,360 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -122.75% -188.92% 236.08% 962.00% 880.40% -168.18% -1.24% -
ROE -10.32% -11.42% 12.29% 4.48% 0.80% -1.30% -0.45% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.09 1.94 1.11 0.22 0.09 0.07 0.94 121.24%
EPS -3.20 -3.43 1.72 1.43 0.25 -0.39 -0.14 706.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.14 0.32 0.31 0.30 0.30 2.21%
Adjusted Per Share Value based on latest NOSH - 433,360
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.06 1.92 1.10 0.22 0.09 0.07 0.88 129.69%
EPS -3.16 -3.39 1.70 1.42 0.24 -0.37 -0.13 740.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.2967 0.1385 0.3165 0.3027 0.2865 0.2798 6.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 0.58 0.515 0.555 0.395 0.37 0.35 -
P/RPS 24.10 29.94 46.39 253.17 419.40 502.67 37.08 -24.98%
P/EPS -23.29 -16.93 29.93 38.73 160.06 -94.75 -257.78 -79.89%
EY -4.29 -5.91 3.34 2.58 0.62 -1.06 -0.39 395.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.93 3.68 1.73 1.27 1.23 1.17 61.51%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 30/11/21 18/08/21 28/05/21 23/02/21 20/11/20 -
Price 0.88 0.845 0.50 0.56 0.505 0.455 0.375 -
P/RPS 28.46 43.62 45.04 255.45 536.20 618.15 39.73 -19.95%
P/EPS -27.51 -24.67 29.06 39.08 204.63 -116.52 -276.20 -78.54%
EY -3.64 -4.05 3.44 2.56 0.49 -0.86 -0.36 368.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.82 3.57 1.75 1.63 1.52 1.25 72.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment