[PERTAMA] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 488.07%
YoY- 280.75%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 6,503 5,456 14,033 950 53,926 118,265 157,699 -38.76%
PBT -5,474 -14,223 -27,625 -1,418 319 6,425 -2,488 12.89%
Tax 0 -35,406 9,608 10,557 -70,506 -1,890 -1,123 -
NP -5,474 -49,629 -18,017 9,139 -70,187 4,535 -3,611 6.60%
-
NP to SH -1,518 -50,321 -14,827 6,210 -70,187 4,535 -3,611 -12.47%
-
Tax Rate - - - - 22,102.19% 29.42% - -
Total Cost 11,977 55,085 32,050 -8,189 124,113 113,730 161,310 -32.96%
-
Net Worth 17,434 17,528 134,341 138,675 110,571 181,653 358,828 -37.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 17,434 17,528 134,341 138,675 110,571 181,653 358,828 -37.19%
NOSH 438,210 437,210 433,360 433,360 394,899 394,899 394,899 1.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -84.18% -909.62% -128.39% 962.00% -130.15% 3.83% -2.29% -
ROE -8.71% -287.08% -11.04% 4.48% -63.48% 2.50% -1.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.49 1.25 3.24 0.22 13.66 29.95 20.22 -33.04%
EPS -0.35 -11.48 -3.42 1.43 -17.77 1.15 -0.46 -4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.31 0.32 0.28 0.46 0.46 -31.31%
Adjusted Per Share Value based on latest NOSH - 433,360
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.48 1.25 3.20 0.22 12.31 26.99 35.99 -38.78%
EPS -0.35 -11.48 -3.38 1.42 -16.02 1.03 -0.82 -12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.04 0.3066 0.3165 0.2523 0.4145 0.8188 -37.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 2.30 2.87 0.86 0.555 0.175 0.29 0.63 -
P/RPS 154.16 230.51 26.56 253.17 1.28 0.97 3.12 82.19%
P/EPS -660.41 -24.99 -25.14 38.73 -0.98 25.25 -136.09 27.50%
EY -0.15 -4.00 -3.98 2.58 -101.56 3.96 -0.73 -21.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 57.50 71.75 2.77 1.73 0.63 0.63 1.37 77.67%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 27/08/24 21/08/23 24/08/22 18/08/21 28/02/20 28/02/19 28/02/18 -
Price 2.15 3.13 1.08 0.56 0.11 0.275 0.52 -
P/RPS 144.11 251.39 33.35 255.45 0.81 0.92 2.57 85.77%
P/EPS -617.34 -27.26 -31.57 39.08 -0.62 23.95 -112.33 29.96%
EY -0.16 -3.67 -3.17 2.56 -161.58 4.18 -0.89 -23.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 53.75 78.25 3.48 1.75 0.39 0.60 1.13 81.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment