[PERTAMA] QoQ TTM Result on 31-Mar-2020

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 1.73%
YoY- -1471.27%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 308 3,858 8,651 17,678 53,926 79,395 103,774 -97.89%
PBT -2,661 -2,599 -825 -683 319 -216 1,684 -
Tax 2,143 2,551 2,503 -68,292 -70,506 -73,320 -75,548 -
NP -518 -48 1,678 -68,975 -70,187 -73,536 -73,864 -96.28%
-
NP to SH -1,634 -555 1,631 -68,975 -70,187 -73,536 -73,864 -92.02%
-
Tax Rate - - - - 22,102.19% - 4,486.22% -
Total Cost 826 3,906 6,973 86,653 124,113 152,931 177,638 -97.16%
-
Net Worth 125,531 122,631 115,739 114,520 110,571 110,571 10,612,989 -94.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 125,531 122,631 115,739 114,520 110,571 110,571 10,612,989 -94.73%
NOSH 433,360 433,360 433,360 394,899 394,899 394,828 394,828 6.37%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -168.18% -1.24% 19.40% -390.17% -130.15% -92.62% -71.18% -
ROE -1.30% -0.45% 1.41% -60.23% -63.48% -66.51% -0.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.07 0.94 2.17 4.48 13.66 20.11 26.28 -98.04%
EPS -0.39 -0.14 0.41 -17.47 -17.77 -18.62 -18.71 -92.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.29 0.28 0.28 26.88 -94.93%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.08 0.95 2.14 4.36 13.32 19.60 25.62 -97.82%
EPS -0.40 -0.14 0.40 -17.03 -17.33 -18.16 -18.24 -92.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.3028 0.2858 0.2828 0.273 0.273 26.2049 -94.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.37 0.35 0.49 0.095 0.175 0.165 0.20 -
P/RPS 502.67 37.08 22.61 2.12 1.28 0.82 0.76 7343.30%
P/EPS -94.75 -257.78 119.90 -0.54 -0.98 -0.89 -1.07 1859.88%
EY -1.06 -0.39 0.83 -183.86 -101.56 -112.86 -93.54 -94.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.17 1.69 0.33 0.63 0.59 0.01 2337.45%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 20/11/20 01/09/20 29/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.455 0.375 0.38 0.47 0.11 0.09 0.215 -
P/RPS 618.15 39.73 17.53 10.50 0.81 0.45 0.82 8018.34%
P/EPS -116.52 -276.20 92.99 -2.69 -0.62 -0.48 -1.15 2043.17%
EY -0.86 -0.36 1.08 -37.16 -161.58 -206.91 -87.01 -95.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.25 1.31 1.62 0.39 0.32 0.01 2705.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment