[PERTAMA] YoY Cumulative Quarter Result on 31-Mar-2020

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 31.61%
YoY- 511.4%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
Revenue 277 133 8,626 29,798 68,443 172,153 -79.94%
PBT -1,852 -1,765 -281 422 762 4,264 -
Tax 4,097 1,875 6,126 -4 -294 -2,231 -
NP 2,245 110 5,845 418 468 2,033 2.50%
-
NP to SH 1,176 -350 5,845 418 468 2,033 -12.78%
-
Tax Rate - - - 0.95% 38.58% 52.32% -
Total Cost -1,968 23 2,781 29,380 67,975 170,120 -
-
Net Worth 125,531 122,631 114,520 958,903 562,371 217,194 -12.79%
Dividend
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 125,531 122,631 114,520 958,903 562,371 217,194 -12.79%
NOSH 433,360 433,360 394,899 394,899 394,899 1,974,496 -31.53%
Ratio Analysis
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
NP Margin 810.47% 82.71% 67.76% 1.40% 0.68% 1.18% -
ROE 0.94% -0.29% 5.10% 0.04% 0.08% 0.94% -
Per Share
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.07 0.03 2.18 1.52 5.84 8.72 -70.04%
EPS 0.28 -0.09 1.48 0.02 0.04 0.05 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.49 0.48 0.11 28.48%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.07 0.03 2.13 7.36 16.90 42.51 -79.83%
EPS 0.29 -0.09 1.44 0.10 0.12 0.50 -12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.3028 0.2828 2.3677 1.3886 0.5363 -12.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
Date 31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 30/12/16 -
Price 0.37 0.35 0.095 0.745 0.685 0.11 -
P/RPS 558.93 1,075.71 4.35 48.93 11.73 1.26 358.45%
P/EPS 131.65 -408.77 6.42 3,487.86 1,714.85 106.83 5.35%
EY 0.76 -0.24 15.58 0.03 0.06 0.94 -5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.17 0.33 1.52 1.43 1.00 5.30%
Price Multiplier on Announcement Date
31/12/20 30/09/20 31/03/20 31/03/17 30/06/17 31/12/16 CAGR
Date 23/02/21 20/11/20 29/06/20 26/05/17 30/08/17 28/02/17 -
Price 0.455 0.375 0.47 0.69 0.685 0.115 -
P/RPS 687.33 1,152.55 21.52 45.31 11.73 1.32 377.18%
P/EPS 161.90 -437.97 31.75 3,230.36 1,714.85 111.69 9.71%
EY 0.62 -0.23 3.15 0.03 0.06 0.90 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.25 1.62 1.41 1.43 1.05 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment