[FIHB] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -109.95%
YoY- -2966.98%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,319 30,953 33,572 33,098 35,587 33,878 24,571 2.01%
PBT -22,590 -21,815 -20,828 -20,464 -10,540 -10,090 -7,997 99.70%
Tax 19,378 21,815 20,828 20,464 10,540 12,462 10,369 51.66%
NP -3,212 0 0 0 0 2,372 2,372 -
-
NP to SH -22,343 -21,569 -20,480 -19,874 -9,466 -4,656 -2,616 317.28%
-
Tax Rate - - - - - - - -
Total Cost 28,531 30,953 33,572 33,098 35,587 31,506 22,199 18.19%
-
Net Worth 16,309 19,493 22,557 25,106 17,351 19,348 21,479 -16.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 16,309 19,493 22,557 25,106 17,351 19,348 21,479 -16.75%
NOSH 27,689 27,690 27,677 27,680 27,673 27,679 27,679 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -12.69% 0.00% 0.00% 0.00% 0.00% 7.00% 9.65% -
ROE -137.00% -110.64% -90.79% -79.16% -54.56% -24.06% -12.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 91.44 111.78 121.30 119.57 128.60 122.39 88.77 1.99%
EPS -80.69 -77.89 -74.00 -71.80 -34.21 -16.82 -9.45 317.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.704 0.815 0.907 0.627 0.699 0.776 -16.77%
Adjusted Per Share Value based on latest NOSH - 27,680
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.47 21.35 23.16 22.83 24.55 23.37 16.95 2.03%
EPS -15.41 -14.88 -14.13 -13.71 -6.53 -3.21 -1.80 317.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1345 0.1556 0.1732 0.1197 0.1335 0.1482 -16.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.45 0.41 0.44 0.52 0.94 1.37 1.80 -
P/RPS 0.49 0.37 0.36 0.43 0.73 1.12 2.03 -61.19%
P/EPS -0.56 -0.53 -0.59 -0.72 -2.75 -8.14 -19.05 -90.45%
EY -179.31 -189.98 -168.17 -138.07 -36.39 -12.28 -5.25 950.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.54 0.57 1.50 1.96 2.32 -52.44%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 29/05/01 28/02/01 30/11/00 25/08/00 - -
Price 0.58 0.53 0.58 0.58 0.78 1.29 0.00 -
P/RPS 0.63 0.47 0.48 0.49 0.61 1.05 0.00 -
P/EPS -0.72 -0.68 -0.78 -0.81 -2.28 -7.67 0.00 -
EY -139.12 -146.97 -127.58 -123.79 -43.85 -13.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.75 0.71 0.64 1.24 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment