[FIHB] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -77.98%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,572 33,098 35,587 33,878 24,571 19,354 7,586 -1.49%
PBT -20,828 -20,464 -10,540 -10,090 -7,997 -5,721 -1,980 -2.35%
Tax 20,828 20,464 10,540 12,462 10,369 8,093 4,352 -1.57%
NP 0 0 0 2,372 2,372 2,372 2,372 -
-
NP to SH -20,480 -19,874 -9,466 -4,656 -2,616 -648 2,372 -
-
Tax Rate - - - - - - - -
Total Cost 33,572 33,098 35,587 31,506 22,199 16,982 5,214 -1.87%
-
Net Worth 22,557 25,106 17,351 19,348 21,479 23,390 37,147 0.50%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 22,557 25,106 17,351 19,348 21,479 23,390 37,147 0.50%
NOSH 27,677 27,680 27,673 27,679 27,679 27,681 34,080 0.21%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 7.00% 9.65% 12.26% 31.27% -
ROE -90.79% -79.16% -54.56% -24.06% -12.18% -2.77% 6.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 121.30 119.57 128.60 122.39 88.77 69.92 22.26 -1.70%
EPS -74.00 -71.80 -34.21 -16.82 -9.45 -2.34 6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.815 0.907 0.627 0.699 0.776 0.845 1.09 0.29%
Adjusted Per Share Value based on latest NOSH - 27,679
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.16 22.83 24.55 23.37 16.95 13.35 5.23 -1.49%
EPS -14.13 -13.71 -6.53 -3.21 -1.80 -0.45 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.1732 0.1197 0.1335 0.1482 0.1614 0.2563 0.50%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.52 0.94 1.37 1.80 0.00 0.00 -
P/RPS 0.36 0.43 0.73 1.12 2.03 0.00 0.00 -100.00%
P/EPS -0.59 -0.72 -2.75 -8.14 -19.05 0.00 0.00 -100.00%
EY -168.17 -138.07 -36.39 -12.28 -5.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 1.50 1.96 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 30/11/00 25/08/00 - - - -
Price 0.58 0.58 0.78 1.29 0.00 0.00 0.00 -
P/RPS 0.48 0.49 0.61 1.05 0.00 0.00 0.00 -100.00%
P/EPS -0.78 -0.81 -2.28 -7.67 0.00 0.00 0.00 -100.00%
EY -127.58 -123.79 -43.85 -13.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 1.24 1.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment