[FIHB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -131.24%
YoY- -1180.54%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,386 24,758 22,764 33,098 31,758 29,048 20,868 1.64%
PBT -11,900 -11,458 -10,560 -20,464 -9,065 -8,738 -9,104 19.52%
Tax 11,900 11,458 10,560 20,464 9,065 8,738 9,104 19.52%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,886 -11,406 -10,296 -19,874 -8,594 -8,016 -7,872 31.58%
-
Tax Rate - - - - - - - -
Total Cost 21,386 24,758 22,764 33,098 31,758 29,048 20,868 1.64%
-
Net Worth 16,302 19,489 22,557 25,105 17,353 19,348 21,479 -16.78%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 16,302 19,489 22,557 25,105 17,353 19,348 21,479 -16.78%
NOSH 27,677 27,684 27,677 27,679 27,677 27,679 27,679 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -72.91% -58.52% -45.64% -79.16% -49.53% -41.43% -36.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 77.27 89.43 82.25 119.58 114.75 104.94 75.39 1.65%
EPS -42.95 -41.20 -37.20 -71.80 -31.05 -28.96 -28.44 31.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.704 0.815 0.907 0.627 0.699 0.776 -16.77%
Adjusted Per Share Value based on latest NOSH - 27,680
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.54 17.98 16.54 24.04 23.07 21.10 15.16 1.66%
EPS -8.63 -8.29 -7.48 -14.44 -6.24 -5.82 -5.72 31.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1416 0.1639 0.1824 0.1261 0.1405 0.156 -16.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.45 0.41 0.44 0.52 0.94 1.37 1.80 -
P/RPS 0.58 0.46 0.53 0.43 0.82 1.31 2.39 -61.06%
P/EPS -1.05 -1.00 -1.18 -0.72 -3.03 -4.73 -6.33 -69.77%
EY -95.44 -100.49 -84.55 -138.08 -33.04 -21.14 -15.80 231.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.54 0.57 1.50 1.96 2.32 -52.44%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 29/05/01 28/02/01 30/11/00 25/08/00 04/07/00 -
Price 0.58 0.53 0.58 0.58 0.78 1.29 1.39 -
P/RPS 0.75 0.59 0.71 0.49 0.68 1.23 1.84 -44.99%
P/EPS -1.35 -1.29 -1.56 -0.81 -2.51 -4.45 -4.89 -57.56%
EY -74.05 -77.74 -64.14 -123.79 -39.81 -22.45 -20.46 135.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.75 0.71 0.64 1.24 1.85 1.79 -33.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment