[ENRA] QoQ TTM Result on 30-Sep-2022 [#2]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -672.72%
YoY- -262.91%
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 31,778 30,479 35,226 39,776 58,053 70,679 83,879 -47.73%
PBT -32,112 -36,893 -42,217 -25,546 -790 6,453 18,074 -
Tax -217 -169 317 -129 -635 -760 -1,784 -75.54%
NP -32,329 -37,062 -41,900 -25,675 -1,425 5,693 16,290 -
-
NP to SH -21,773 -24,204 -26,916 -12,829 2,240 7,321 10,168 -
-
Tax Rate - - - - - 11.78% 9.87% -
Total Cost 64,107 67,541 77,126 65,451 59,478 64,986 67,589 -3.47%
-
Net Worth 89,046 89,046 94,443 94,443 107,935 110,633 118,728 -17.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 998 998 998 998 -
Div Payout % - - - 0.00% 44.57% 13.64% 9.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,046 89,046 94,443 94,443 107,935 110,633 118,728 -17.49%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -101.73% -121.60% -118.95% -64.55% -2.45% 8.05% 19.42% -
ROE -24.45% -27.18% -28.50% -13.58% 2.08% 6.62% 8.56% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.55 22.59 26.11 29.48 43.03 52.39 62.17 -47.74%
EPS -16.14 -17.94 -19.95 -9.51 1.66 5.43 7.54 -
DPS 0.00 0.00 0.00 0.74 0.74 0.74 0.74 -
NAPS 0.66 0.66 0.70 0.70 0.80 0.82 0.88 -17.49%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.23 20.36 23.53 26.57 38.78 47.21 56.03 -47.73%
EPS -14.54 -16.17 -17.98 -8.57 1.50 4.89 6.79 -
DPS 0.00 0.00 0.00 0.67 0.67 0.67 0.67 -
NAPS 0.5948 0.5948 0.6309 0.6309 0.721 0.739 0.7931 -17.49%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.545 0.745 0.62 0.71 0.715 0.87 0.85 -
P/RPS 2.31 3.30 2.37 2.41 1.66 1.66 1.37 41.80%
P/EPS -3.38 -4.15 -3.11 -7.47 43.07 16.03 11.28 -
EY -29.61 -24.08 -32.18 -13.39 2.32 6.24 8.87 -
DY 0.00 0.00 0.00 1.04 1.03 0.85 0.87 -
P/NAPS 0.83 1.13 0.89 1.01 0.89 1.06 0.97 -9.89%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 31/05/23 23/02/23 24/11/22 25/08/22 30/05/22 24/02/22 -
Price 0.595 0.60 0.605 0.59 0.715 0.76 0.87 -
P/RPS 2.53 2.66 2.32 2.00 1.66 1.45 1.40 48.52%
P/EPS -3.69 -3.34 -3.03 -6.20 43.07 14.01 11.54 -
EY -27.12 -29.90 -32.97 -16.12 2.32 7.14 8.66 -
DY 0.00 0.00 0.00 1.25 1.03 0.97 0.85 -
P/NAPS 0.90 0.91 0.86 0.84 0.89 0.93 0.99 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment