[ENRA] QoQ TTM Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -28.0%
YoY- 215.11%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 35,226 39,776 58,053 70,679 83,879 92,424 109,388 -52.92%
PBT -42,217 -25,546 -790 6,453 18,074 3,933 2,363 -
Tax 317 -129 -635 -760 -1,784 -1,450 -1,276 -
NP -41,900 -25,675 -1,425 5,693 16,290 2,483 1,087 -
-
NP to SH -26,916 -12,829 2,240 7,321 10,168 -3,535 -2,947 335.18%
-
Tax Rate - - - 11.78% 9.87% 36.87% 54.00% -
Total Cost 77,126 65,451 59,478 64,986 67,589 89,941 108,301 -20.20%
-
Net Worth 94,443 94,443 107,935 110,633 118,728 117,138 114,681 -12.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 998 998 998 998 - - -
Div Payout % - 0.00% 44.57% 13.64% 9.82% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 94,443 94,443 107,935 110,633 118,728 117,138 114,681 -12.11%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -118.95% -64.55% -2.45% 8.05% 19.42% 2.69% 0.99% -
ROE -28.50% -13.58% 2.08% 6.62% 8.56% -3.02% -2.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.11 29.48 43.03 52.39 62.17 67.86 81.08 -52.92%
EPS -19.95 -9.51 1.66 5.43 7.54 -2.60 -2.18 335.75%
DPS 0.00 0.74 0.74 0.74 0.74 0.00 0.00 -
NAPS 0.70 0.70 0.80 0.82 0.88 0.86 0.85 -12.10%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.86 29.20 42.62 51.89 61.58 67.86 80.31 -52.92%
EPS -19.76 -9.42 1.64 5.37 7.47 -2.60 -2.16 335.65%
DPS 0.00 0.73 0.73 0.73 0.73 0.00 0.00 -
NAPS 0.6934 0.6934 0.7924 0.8122 0.8717 0.86 0.842 -12.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.71 0.715 0.87 0.85 0.785 0.675 -
P/RPS 2.37 2.41 1.66 1.66 1.37 1.16 0.83 100.88%
P/EPS -3.11 -7.47 43.07 16.03 11.28 -30.25 -30.90 -78.27%
EY -32.18 -13.39 2.32 6.24 8.87 -3.31 -3.24 360.12%
DY 0.00 1.04 1.03 0.85 0.87 0.00 0.00 -
P/NAPS 0.89 1.01 0.89 1.06 0.97 0.91 0.79 8.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 30/05/22 24/02/22 25/11/21 24/09/21 -
Price 0.605 0.59 0.715 0.76 0.87 0.96 0.83 -
P/RPS 2.32 2.00 1.66 1.45 1.40 1.41 1.02 72.69%
P/EPS -3.03 -6.20 43.07 14.01 11.54 -36.99 -38.00 -81.38%
EY -32.97 -16.12 2.32 7.14 8.66 -2.70 -2.63 437.16%
DY 0.00 1.25 1.03 0.97 0.85 0.00 0.00 -
P/NAPS 0.86 0.84 0.89 0.93 0.99 1.12 0.98 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment