[ENRA] QoQ TTM Result on 31-Dec-2013 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 138.1%
YoY- 83.0%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 94,717 81,117 66,300 60,482 30,874 30,292 29,354 118.20%
PBT 14,366 11,605 10,191 6,788 3,456 3,992 3,916 137.67%
Tax -3,955 -3,514 -3,293 -2,676 -1,729 -1,650 -1,536 87.75%
NP 10,411 8,091 6,898 4,112 1,727 2,342 2,380 167.23%
-
NP to SH 10,411 8,091 6,898 4,112 1,727 2,342 2,380 167.23%
-
Tax Rate 27.53% 30.28% 32.31% 39.42% 50.03% 41.33% 39.22% -
Total Cost 84,306 73,026 59,402 56,370 29,147 27,950 26,974 113.61%
-
Net Worth 219,293 216,711 134,797 211,401 214,634 206,765 207,654 3.69%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 219,293 216,711 134,797 211,401 214,634 206,765 207,654 3.69%
NOSH 135,316 135,039 134,797 134,710 140,000 133,846 134,761 0.27%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 10.99% 9.97% 10.40% 6.80% 5.59% 7.73% 8.11% -
ROE 4.75% 3.73% 5.12% 1.95% 0.80% 1.13% 1.15% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 70.00 60.07 49.18 44.90 22.05 22.63 21.78 117.62%
EPS 7.69 5.99 5.12 3.05 1.23 1.75 1.77 166.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6206 1.6048 1.00 1.5693 1.5331 1.5448 1.5409 3.41%
Adjusted Per Share Value based on latest NOSH - 134,710
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 63.27 54.19 44.29 40.40 20.62 20.24 19.61 118.19%
EPS 6.95 5.40 4.61 2.75 1.15 1.56 1.59 167.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4649 1.4476 0.9005 1.4122 1.4338 1.3812 1.3871 3.70%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.60 0.77 1.05 1.08 1.00 0.88 0.78 -
P/RPS 2.29 1.28 2.13 2.41 4.53 3.89 3.58 -25.74%
P/EPS 20.80 12.85 20.52 35.38 81.07 50.29 44.17 -39.44%
EY 4.81 7.78 4.87 2.83 1.23 1.99 2.26 65.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.48 1.05 0.69 0.65 0.57 0.51 55.54%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 -
Price 1.63 1.20 0.85 1.09 1.07 0.99 0.92 -
P/RPS 2.33 2.00 1.73 2.43 4.85 4.37 4.22 -32.67%
P/EPS 21.19 20.03 16.61 35.71 86.74 56.58 52.09 -45.06%
EY 4.72 4.99 6.02 2.80 1.15 1.77 1.92 82.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.75 0.85 0.69 0.70 0.64 0.60 41.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment