[ENRA] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 28.67%
YoY- 502.84%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 104,659 101,238 86,424 94,717 81,117 66,300 60,482 44.27%
PBT 9,640 10,260 12,865 14,366 11,605 10,191 6,788 26.42%
Tax -541 -1,455 -4,018 -3,955 -3,514 -3,293 -2,676 -65.65%
NP 9,099 8,805 8,847 10,411 8,091 6,898 4,112 70.05%
-
NP to SH 8,608 8,805 8,847 10,411 8,091 6,898 4,112 63.86%
-
Tax Rate 5.61% 14.18% 31.23% 27.53% 30.28% 32.31% 39.42% -
Total Cost 95,560 92,433 77,577 84,306 73,026 59,402 56,370 42.31%
-
Net Worth 135,078 223,957 220,082 219,293 216,711 134,797 211,401 -25.87%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 135,078 223,957 220,082 219,293 216,711 134,797 211,401 -25.87%
NOSH 135,078 135,133 134,615 135,316 135,039 134,797 134,710 0.18%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.69% 8.70% 10.24% 10.99% 9.97% 10.40% 6.80% -
ROE 6.37% 3.93% 4.02% 4.75% 3.73% 5.12% 1.95% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 77.48 74.92 64.20 70.00 60.07 49.18 44.90 44.01%
EPS 6.37 6.52 6.57 7.69 5.99 5.12 3.05 63.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6573 1.6349 1.6206 1.6048 1.00 1.5693 -26.01%
Adjusted Per Share Value based on latest NOSH - 135,316
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 69.91 67.63 57.73 63.27 54.19 44.29 40.40 44.28%
EPS 5.75 5.88 5.91 6.95 5.40 4.61 2.75 63.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9023 1.496 1.4702 1.4649 1.4476 0.9005 1.4122 -25.87%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.79 2.06 2.00 1.60 0.77 1.05 1.08 -
P/RPS 3.60 2.75 3.12 2.29 1.28 2.13 2.41 30.77%
P/EPS 43.78 31.62 30.43 20.80 12.85 20.52 35.38 15.30%
EY 2.28 3.16 3.29 4.81 7.78 4.87 2.83 -13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 1.24 1.22 0.99 0.48 1.05 0.69 154.45%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 -
Price 1.95 2.05 1.99 1.63 1.20 0.85 1.09 -
P/RPS 2.52 2.74 3.10 2.33 2.00 1.73 2.43 2.46%
P/EPS 30.60 31.46 30.28 21.19 20.03 16.61 35.71 -9.80%
EY 3.27 3.18 3.30 4.72 4.99 6.02 2.80 10.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.24 1.22 1.01 0.75 0.85 0.69 100.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment