[LPI] QoQ TTM Result on 30-Jun-2022 [#2] | Financial Results | I3investor

[LPI] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
02-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -8.38%
YoY- -14.64%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,723,151 1,657,590 1,653,466 1,651,739 1,674,687 1,717,734 1,711,077 0.47%
PBT 389,083 373,461 350,462 378,506 414,936 437,316 462,651 -10.91%
Tax -100,170 -96,854 -84,354 -81,760 -91,039 -92,637 -95,807 3.01%
NP 288,913 276,607 266,108 296,746 323,897 344,679 366,844 -14.73%
-
NP to SH 288,913 276,607 266,108 296,746 323,897 344,679 366,844 -14.73%
-
Tax Rate 25.75% 25.93% 24.07% 21.60% 21.94% 21.18% 20.71% -
Total Cost 1,434,238 1,380,983 1,387,358 1,354,993 1,350,790 1,373,055 1,344,233 4.41%
-
Net Worth 2,068,643 2,177,402 2,073,225 2,123,819 2,127,444 2,132,623 2,040,796 0.90%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 239,029 239,029 278,868 278,868 294,803 294,803 290,819 -12.26%
Div Payout % 82.73% 86.41% 104.80% 93.98% 91.02% 85.53% 79.28% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,068,643 2,177,402 2,073,225 2,123,819 2,127,444 2,132,623 2,040,796 0.90%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.77% 16.69% 16.09% 17.97% 19.34% 20.07% 21.44% -
ROE 13.97% 12.70% 12.84% 13.97% 15.22% 16.16% 17.98% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 432.54 416.08 415.04 414.61 420.37 431.18 429.51 0.47%
EPS 72.52 69.43 66.80 74.49 81.30 86.52 92.08 -14.72%
DPS 60.00 60.00 70.00 70.00 74.00 74.00 73.00 -12.26%
NAPS 5.1926 5.4656 5.2041 5.3311 5.3402 5.3532 5.1227 0.90%
Adjusted Per Share Value based on latest NOSH - 398,383
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 432.54 416.08 415.04 414.61 420.37 431.18 429.51 0.47%
EPS 72.52 69.43 66.80 74.49 81.30 86.52 92.08 -14.72%
DPS 60.00 60.00 70.00 70.00 74.00 74.00 73.00 -12.26%
NAPS 5.1926 5.4656 5.2041 5.3311 5.3402 5.3532 5.1227 0.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 12.10 12.64 12.40 13.30 13.98 14.06 14.08 -
P/RPS 2.80 3.04 2.99 3.21 3.33 3.26 3.28 -10.01%
P/EPS 16.68 18.20 18.56 17.86 17.19 16.25 15.29 5.97%
EY 5.99 5.49 5.39 5.60 5.82 6.15 6.54 -5.69%
DY 4.96 4.75 5.65 5.26 5.29 5.26 5.18 -2.85%
P/NAPS 2.33 2.31 2.38 2.49 2.62 2.63 2.75 -10.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 20/04/23 07/02/23 17/10/22 02/08/22 14/04/22 07/02/22 14/10/21 -
Price 12.10 12.88 12.34 13.34 13.94 14.64 14.06 -
P/RPS 2.80 3.10 2.97 3.22 3.32 3.40 3.27 -9.83%
P/EPS 16.68 18.55 18.47 17.91 17.15 16.92 15.27 6.07%
EY 5.99 5.39 5.41 5.58 5.83 5.91 6.55 -5.78%
DY 4.96 4.66 5.67 5.25 5.31 5.05 5.19 -2.97%
P/NAPS 2.33 2.36 2.37 2.50 2.61 2.73 2.74 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment