[JASKITA] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 621.36%
YoY- 530.15%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 57,727 64,326 64,712 68,506 68,825 62,260 61,421 -4.05%
PBT 15,038 16,869 16,463 20,532 3,105 423 -114 -
Tax -3,936 -4,432 -4,225 -5,205 -993 -341 -213 600.20%
NP 11,102 12,437 12,238 15,327 2,112 82 -327 -
-
NP to SH 11,177 12,500 12,296 15,365 2,130 94 -327 -
-
Tax Rate 26.17% 26.27% 25.66% 25.35% 31.98% 80.61% - -
Total Cost 46,625 51,889 52,474 53,179 66,713 62,178 61,748 -17.09%
-
Net Worth 71,905 70,932 66,641 69,751 62,802 59,268 57,789 15.70%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 71,905 70,932 66,641 69,751 62,802 59,268 57,789 15.70%
NOSH 450,256 455,277 437,857 450,880 452,794 449,687 449,024 0.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 19.23% 19.33% 18.91% 22.37% 3.07% 0.13% -0.53% -
ROE 15.54% 17.62% 18.45% 22.03% 3.39% 0.16% -0.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.82 14.13 14.78 15.19 15.20 13.85 13.68 -4.24%
EPS 2.48 2.75 2.81 3.41 0.47 0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1597 0.1558 0.1522 0.1547 0.1387 0.1318 0.1287 15.48%
Adjusted Per Share Value based on latest NOSH - 450,880
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.84 14.31 14.39 15.24 15.31 13.85 13.66 -4.04%
EPS 2.49 2.78 2.74 3.42 0.47 0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1578 0.1482 0.1552 0.1397 0.1318 0.1285 15.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.13 0.12 0.11 0.10 0.10 0.12 0.15 -
P/RPS 1.01 0.85 0.74 0.66 0.66 0.87 1.10 -5.53%
P/EPS 5.24 4.37 3.92 2.93 21.26 574.07 -205.97 -
EY 19.10 22.88 25.53 34.08 4.70 0.17 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.72 0.65 0.72 0.91 1.17 -21.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 27/05/09 23/02/09 13/11/08 26/08/08 28/05/08 25/02/08 -
Price 0.14 0.13 0.11 0.09 0.12 0.10 0.12 -
P/RPS 1.09 0.92 0.74 0.59 0.79 0.72 0.88 15.35%
P/EPS 5.64 4.73 3.92 2.64 25.51 478.39 -164.78 -
EY 17.73 21.12 25.53 37.86 3.92 0.21 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.72 0.58 0.87 0.76 0.93 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment