[JASKITA] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 90.85%
YoY- -112.92%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 68,506 68,825 62,260 61,421 56,563 56,961 55,105 15.57%
PBT 20,532 3,105 423 -114 -4,434 5,224 4,757 164.38%
Tax -5,205 -993 -341 -213 891 -1,522 -1,396 139.87%
NP 15,327 2,112 82 -327 -3,543 3,702 3,361 174.23%
-
NP to SH 15,365 2,130 94 -327 -3,572 3,684 3,360 174.74%
-
Tax Rate 25.35% 31.98% 80.61% - - 29.13% 29.35% -
Total Cost 53,179 66,713 62,178 61,748 60,106 53,259 51,744 1.83%
-
Net Worth 69,751 62,802 59,268 57,789 55,807 62,398 59,649 10.96%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 69,751 62,802 59,268 57,789 55,807 62,398 59,649 10.96%
NOSH 450,880 452,794 449,687 449,024 449,333 453,478 440,869 1.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 22.37% 3.07% 0.13% -0.53% -6.26% 6.50% 6.10% -
ROE 22.03% 3.39% 0.16% -0.57% -6.40% 5.90% 5.63% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.19 15.20 13.85 13.68 12.59 12.56 12.50 13.83%
EPS 3.41 0.47 0.02 -0.07 -0.79 0.81 0.76 171.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 9.31%
Adjusted Per Share Value based on latest NOSH - 449,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.17 15.24 13.79 13.60 12.53 12.61 12.20 15.58%
EPS 3.40 0.47 0.02 -0.07 -0.79 0.82 0.74 175.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1391 0.1313 0.128 0.1236 0.1382 0.1321 10.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.10 0.12 0.15 0.16 0.18 0.28 -
P/RPS 0.66 0.66 0.87 1.10 1.27 1.43 2.24 -55.62%
P/EPS 2.93 21.26 574.07 -205.97 -20.13 22.16 36.74 -81.38%
EY 34.08 4.70 0.17 -0.49 -4.97 4.51 2.72 436.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.91 1.17 1.29 1.31 2.07 -53.70%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 -
Price 0.09 0.12 0.10 0.12 0.15 0.16 0.16 -
P/RPS 0.59 0.79 0.72 0.88 1.19 1.27 1.28 -40.24%
P/EPS 2.64 25.51 478.39 -164.78 -18.87 19.70 20.99 -74.80%
EY 37.86 3.92 0.21 -0.61 -5.30 5.08 4.76 296.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.87 0.76 0.93 1.21 1.16 1.18 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment