[KAMDAR] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 323.0%
YoY- 129.39%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 88,637 109,291 113,724 113,197 114,977 117,087 119,121 -17.90%
PBT -5,161 -2,254 2,131 2,061 835 1,458 564 -
Tax -838 -1,651 -1,944 -1,169 -1,235 -1,234 -2,284 -48.78%
NP -5,999 -3,905 187 892 -400 224 -1,720 130.16%
-
NP to SH -5,999 -3,905 187 892 -400 224 -1,720 130.16%
-
Tax Rate - - 91.22% 56.72% 147.90% 84.64% 404.96% -
Total Cost 94,636 113,196 113,537 112,305 115,377 116,863 120,841 -15.05%
-
Net Worth 217,789 217,789 221,748 221,748 223,728 221,748 221,748 -1.19%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 217,789 217,789 221,748 221,748 223,728 221,748 221,748 -1.19%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.77% -3.57% 0.16% 0.79% -0.35% 0.19% -1.44% -
ROE -2.75% -1.79% 0.08% 0.40% -0.18% 0.10% -0.78% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.77 55.20 57.44 57.17 58.07 59.14 60.17 -17.90%
EPS -3.03 -1.97 0.09 0.45 -0.20 0.11 -0.87 129.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.12 1.12 1.13 1.12 1.12 -1.19%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.73 55.15 57.39 57.12 58.02 59.09 60.11 -17.89%
EPS -3.03 -1.97 0.09 0.45 -0.20 0.11 -0.87 129.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.099 1.119 1.119 1.129 1.119 1.119 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.195 0.25 0.265 0.32 0.30 0.29 0.29 -
P/RPS 0.44 0.45 0.46 0.56 0.52 0.49 0.48 -5.64%
P/EPS -6.44 -12.68 280.57 71.03 -148.49 256.33 -33.38 -66.64%
EY -15.54 -7.89 0.36 1.41 -0.67 0.39 -3.00 199.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.24 0.29 0.27 0.26 0.26 -21.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.20 0.195 0.28 0.30 0.36 0.33 0.29 -
P/RPS 0.45 0.35 0.49 0.52 0.62 0.56 0.48 -4.21%
P/EPS -6.60 -9.89 296.46 66.59 -178.19 291.68 -33.38 -66.09%
EY -15.15 -10.11 0.34 1.50 -0.56 0.34 -3.00 194.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.25 0.27 0.32 0.29 0.26 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment