[TEXCHEM] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -51.85%
YoY- 289.0%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,112,232 1,108,533 1,096,199 1,072,574 1,055,513 1,035,299 1,043,222 4.36%
PBT 7,143 7,395 12,455 9,349 14,034 13,598 7,374 -2.10%
Tax -13,320 -13,177 -11,997 -9,847 -8,814 -8,655 -9,610 24.33%
NP -6,177 -5,782 458 -498 5,220 4,943 -2,236 97.00%
-
NP to SH -4,775 -3,345 3,282 2,336 4,852 3,213 -5,212 -5.67%
-
Tax Rate 186.48% 178.19% 96.32% 105.33% 62.80% 63.65% 130.32% -
Total Cost 1,118,409 1,114,315 1,095,741 1,073,072 1,050,293 1,030,356 1,045,458 4.60%
-
Net Worth 253,611 263,871 273,525 275,512 283,854 283,982 279,553 -6.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 12,409 12,409 12,192 12,192 12,192 12,192 12,394 0.08%
Div Payout % 0.00% 0.00% 371.51% 521.95% 251.29% 379.48% 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 253,611 263,871 273,525 275,512 283,854 283,982 279,553 -6.29%
NOSH 124,099 124,099 124,099 124,099 121,612 121,928 124,099 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.56% -0.52% 0.04% -0.05% 0.49% 0.48% -0.21% -
ROE -1.88% -1.27% 1.20% 0.85% 1.71% 1.13% -1.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 915.36 893.27 901.81 882.20 867.93 849.11 855.54 4.61%
EPS -3.93 -2.70 2.70 1.92 3.99 2.64 -4.27 -5.38%
DPS 10.21 10.00 10.00 10.03 10.00 10.00 10.00 1.39%
NAPS 2.0872 2.1263 2.2502 2.2661 2.3341 2.3291 2.2926 -6.07%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 880.12 877.19 867.43 848.74 835.24 819.24 825.51 4.36%
EPS -3.78 -2.65 2.60 1.85 3.84 2.54 -4.12 -5.58%
DPS 9.82 9.82 9.65 9.65 9.65 9.65 9.81 0.06%
NAPS 2.0069 2.088 2.1644 2.1802 2.2462 2.2472 2.2121 -6.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.90 0.935 1.00 1.41 1.45 1.46 1.60 -
P/RPS 0.10 0.10 0.11 0.16 0.17 0.17 0.19 -34.83%
P/EPS -22.90 -34.69 37.04 73.39 36.34 55.40 -37.43 -27.95%
EY -4.37 -2.88 2.70 1.36 2.75 1.80 -2.67 38.92%
DY 11.35 10.70 10.00 7.11 6.90 6.85 6.25 48.90%
P/NAPS 0.43 0.44 0.44 0.62 0.62 0.63 0.70 -27.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 26/04/18 27/02/18 26/10/17 31/07/17 08/05/17 23/02/17 27/10/16 -
Price 0.89 0.93 1.00 1.29 1.50 1.49 1.61 -
P/RPS 0.10 0.10 0.11 0.15 0.17 0.18 0.19 -34.83%
P/EPS -22.65 -34.50 37.04 67.14 37.60 56.54 -37.67 -28.78%
EY -4.42 -2.90 2.70 1.49 2.66 1.77 -2.65 40.68%
DY 11.48 10.75 10.00 7.77 6.67 6.71 6.21 50.68%
P/NAPS 0.43 0.44 0.44 0.57 0.64 0.64 0.70 -27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment