[TEXCHEM] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 584.03%
YoY- 290.34%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 290,042 286,448 284,232 271,230 279,066 264,676 237,028 3.41%
PBT 2,598 5,811 9,934 15,095 8,958 1,092 1,538 9.12%
Tax -3,594 -3,874 -4,485 -3,453 -4,445 -1,724 -3,392 0.96%
NP -996 1,937 5,449 11,642 4,513 -632 -1,854 -9.83%
-
NP to SH -871 945 4,724 11,273 2,888 613 -326 17.78%
-
Tax Rate 138.34% 66.67% 45.15% 22.88% 49.62% 157.88% 220.55% -
Total Cost 291,038 284,511 278,783 259,588 274,553 265,308 238,882 3.34%
-
Net Worth 236,104 244,765 263,871 283,982 282,912 192,124 178,623 4.75%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - 12,409 12,192 - - - -
Div Payout % - - 262.70% 108.16% - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 236,104 244,765 263,871 283,982 282,912 192,124 178,623 4.75%
NOSH 124,099 124,099 124,099 124,099 124,099 125,000 123,846 0.03%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -0.34% 0.68% 1.92% 4.29% 1.62% -0.24% -0.78% -
ROE -0.37% 0.39% 1.79% 3.97% 1.02% 0.32% -0.18% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 239.62 235.74 229.04 222.45 225.15 211.74 191.39 3.81%
EPS -0.72 0.78 3.89 9.24 2.33 0.49 -0.26 18.49%
DPS 0.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 1.9506 2.0144 2.1263 2.3291 2.2825 1.537 1.4423 5.15%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 229.51 226.67 224.92 214.63 220.83 209.44 187.56 3.41%
EPS -0.69 0.75 3.74 8.92 2.29 0.49 -0.26 17.65%
DPS 0.00 0.00 9.82 9.65 0.00 0.00 0.00 -
NAPS 1.8683 1.9369 2.088 2.2472 2.2387 1.5203 1.4135 4.75%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.485 0.72 0.935 1.46 1.82 0.985 0.84 -
P/RPS 0.20 0.31 0.41 0.66 0.81 0.47 0.44 -12.30%
P/EPS -67.40 92.58 24.56 15.79 78.11 200.86 -319.11 -22.82%
EY -1.48 1.08 4.07 6.33 1.28 0.50 -0.31 29.74%
DY 0.00 0.00 10.70 6.85 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.44 0.63 0.80 0.64 0.58 -13.08%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 21/02/19 27/02/18 23/02/17 29/02/16 12/02/15 26/02/14 -
Price 0.47 0.63 0.93 1.49 1.72 1.37 0.845 -
P/RPS 0.20 0.27 0.41 0.67 0.76 0.65 0.44 -12.30%
P/EPS -65.32 81.01 24.43 16.12 73.82 279.36 -321.01 -23.29%
EY -1.53 1.23 4.09 6.21 1.35 0.36 -0.31 30.46%
DY 0.00 0.00 10.75 6.71 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.44 0.64 0.75 0.89 0.59 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment