[TEXCHEM] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
08-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -105.1%
YoY- 74.03%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 251,697 285,840 274,683 277,049 256,835 277,089 241,234 0.70%
PBT -8,049 5,712 1,557 1,809 1,373 8,376 2,366 -
Tax -391 -2,428 -3,008 -2,865 -2,706 -2,984 -2,446 -26.31%
NP -8,440 3,284 -1,451 -1,056 -1,333 5,392 -80 117.22%
-
NP to SH -6,930 2,424 -2,005 -575 -2,214 4,986 927 -
-
Tax Rate - 42.51% 193.19% 158.37% 197.09% 35.63% 103.38% -
Total Cost 260,137 282,556 276,134 278,105 258,168 271,697 241,314 1.25%
-
Net Worth 229,892 242,238 253,611 283,854 282,449 297,887 179,993 4.15%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 12,409 - -
Div Payout % - - - - - 248.89% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 229,892 242,238 253,611 283,854 282,449 297,887 179,993 4.15%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -3.35% 1.15% -0.53% -0.38% -0.52% 1.95% -0.03% -
ROE -3.01% 1.00% -0.79% -0.20% -0.78% 1.67% 0.52% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 208.75 235.24 226.06 227.81 206.96 223.28 194.39 1.19%
EPS -5.75 1.99 -1.65 -0.47 -1.81 4.02 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.9067 1.9936 2.0872 2.3341 2.276 2.4004 1.4504 4.66%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 199.17 226.19 217.36 219.23 203.24 219.26 190.89 0.70%
EPS -5.48 1.92 -1.59 -0.46 -1.75 3.95 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 9.82 0.00 -
NAPS 1.8192 1.9169 2.0069 2.2462 2.235 2.3572 1.4243 4.15%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.24 0.70 0.90 1.45 1.72 1.49 0.73 -
P/RPS 0.11 0.30 0.40 0.64 0.83 0.67 0.38 -18.65%
P/EPS -4.18 35.09 -54.54 -306.67 -96.41 37.09 97.73 -
EY -23.95 2.85 -1.83 -0.33 -1.04 2.70 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 6.71 0.00 -
P/NAPS 0.13 0.35 0.43 0.62 0.76 0.62 0.50 -20.09%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/04/19 26/04/18 08/05/17 29/04/16 28/04/15 29/04/14 -
Price 0.48 0.61 0.89 1.50 1.68 1.54 0.74 -
P/RPS 0.23 0.26 0.39 0.66 0.81 0.69 0.38 -8.02%
P/EPS -8.35 30.58 -53.94 -317.25 -94.17 38.33 99.07 -
EY -11.97 3.27 -1.85 -0.32 -1.06 2.61 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.25 0.31 0.43 0.64 0.74 0.64 0.51 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment