[S&FCAP] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -384.25%
YoY- -820.35%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 40,456 34,589 28,885 25,760 23,197 24,394 31,665 17.72%
PBT -2,227 -2,743 -3,481 -3,638 959 589 2,153 -
Tax -5,379 -4,363 -4,071 -4,189 -2,524 -1,951 -1,703 115.12%
NP -7,606 -7,106 -7,552 -7,827 -1,565 -1,362 450 -
-
NP to SH -8,354 -7,342 -7,519 -7,869 -1,625 -1,643 -394 664.64%
-
Tax Rate - - - - 263.19% 331.24% 79.10% -
Total Cost 48,062 41,695 36,437 33,587 24,762 25,756 31,215 33.30%
-
Net Worth 106,224 106,224 107,465 106,224 112,662 104,999 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 106,224 106,224 107,465 106,224 112,662 104,999 0 -
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -18.80% -20.54% -26.15% -30.38% -6.75% -5.58% 1.42% -
ROE -7.86% -6.91% -7.00% -7.41% -1.44% -1.56% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.57 10.75 8.87 8.00 7.21 8.13 9.52 20.33%
EPS -2.60 -2.28 -2.31 -2.44 -0.50 -0.55 -0.12 675.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.33 0.35 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 321,893
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.35 6.28 5.25 4.68 4.21 4.43 5.75 17.76%
EPS -1.52 -1.33 -1.37 -1.43 -0.30 -0.30 -0.07 676.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.193 0.1953 0.193 0.2047 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.255 0.11 0.105 0.12 0.13 0.13 0.13 -
P/RPS 2.03 1.02 1.18 1.50 1.80 1.60 1.37 29.94%
P/EPS -9.83 -4.82 -4.55 -4.91 -25.75 -23.74 -109.71 -79.94%
EY -10.18 -20.74 -21.99 -20.37 -3.88 -4.21 -0.91 399.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.33 0.32 0.36 0.37 0.37 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 29/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 0.425 0.135 0.105 0.12 0.12 0.125 0.14 -
P/RPS 3.38 1.26 1.18 1.50 1.67 1.54 1.47 74.11%
P/EPS -16.38 -5.92 -4.55 -4.91 -23.77 -22.82 -118.15 -73.18%
EY -6.11 -16.90 -21.99 -20.37 -4.21 -4.38 -0.85 272.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.41 0.32 0.36 0.34 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment