[S&FCAP] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 2.35%
YoY- -346.87%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 31,524 35,122 40,456 34,589 28,885 25,760 23,197 22.66%
PBT -5,494 -4,518 -2,227 -2,743 -3,481 -3,638 959 -
Tax -8,981 -9,405 -5,379 -4,363 -4,071 -4,189 -2,524 132.89%
NP -14,475 -13,923 -7,606 -7,106 -7,552 -7,827 -1,565 340.02%
-
NP to SH -15,216 -14,559 -8,354 -7,342 -7,519 -7,869 -1,625 343.65%
-
Tax Rate - - - - - - 263.19% -
Total Cost 45,999 49,045 48,062 41,695 36,437 33,587 24,762 51.05%
-
Net Worth 90,130 90,130 106,224 106,224 107,465 106,224 112,662 -13.81%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 90,130 90,130 106,224 106,224 107,465 106,224 112,662 -13.81%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -45.92% -39.64% -18.80% -20.54% -26.15% -30.38% -6.75% -
ROE -16.88% -16.15% -7.86% -6.91% -7.00% -7.41% -1.44% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.79 10.91 12.57 10.75 8.87 8.00 7.21 22.59%
EPS -4.73 -4.52 -2.60 -2.28 -2.31 -2.44 -0.50 346.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.33 0.33 0.33 0.33 0.35 -13.81%
Adjusted Per Share Value based on latest NOSH - 321,893
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.21 5.80 6.68 5.71 4.77 4.26 3.83 22.74%
EPS -2.51 -2.40 -1.38 -1.21 -1.24 -1.30 -0.27 341.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1489 0.1489 0.1755 0.1755 0.1775 0.1755 0.1861 -13.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.27 0.315 0.255 0.11 0.105 0.12 0.13 -
P/RPS 2.76 2.89 2.03 1.02 1.18 1.50 1.80 32.93%
P/EPS -5.71 -6.96 -9.83 -4.82 -4.55 -4.91 -25.75 -63.33%
EY -17.51 -14.36 -10.18 -20.74 -21.99 -20.37 -3.88 172.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.13 0.77 0.33 0.32 0.36 0.37 88.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 25/08/17 24/05/17 27/02/17 29/11/16 25/08/16 26/05/16 -
Price 0.30 0.33 0.425 0.135 0.105 0.12 0.12 -
P/RPS 3.06 3.02 3.38 1.26 1.18 1.50 1.67 49.68%
P/EPS -6.35 -7.30 -16.38 -5.92 -4.55 -4.91 -23.77 -58.48%
EY -15.76 -13.71 -6.11 -16.90 -21.99 -20.37 -4.21 140.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.18 1.29 0.41 0.32 0.36 0.34 114.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment