[S&FCAP] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -451.43%
YoY- 0.61%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 40,192 40,734 39,130 32,245 28,271 24,525 21,654 50.86%
PBT -15,202 -14,350 -15,488 -12,528 -747 -2,871 -1,855 304.92%
Tax -6,755 -6,755 -6,755 -4,431 -1,880 -1,880 -1,880 134.04%
NP -21,957 -21,105 -22,243 -16,959 -2,627 -4,751 -3,735 224.67%
-
NP to SH -23,944 -22,864 -23,854 -18,142 -3,290 -5,018 -3,794 240.36%
-
Tax Rate - - - - - - - -
Total Cost 62,149 61,839 61,373 49,204 30,898 29,276 25,389 81.33%
-
Net Worth 64,378 64,378 64,378 70,816 86,911 86,911 86,911 -18.08%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 64,378 64,378 64,378 70,816 86,911 86,911 86,911 -18.08%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -54.63% -51.81% -56.84% -52.59% -9.29% -19.37% -17.25% -
ROE -37.19% -35.51% -37.05% -25.62% -3.79% -5.77% -4.37% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.49 12.65 12.16 10.02 8.78 7.62 6.73 50.84%
EPS -7.44 -7.10 -7.41 -5.64 -1.02 -1.56 -1.18 240.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.22 0.27 0.27 0.27 -18.08%
Adjusted Per Share Value based on latest NOSH - 321,893
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.64 6.73 6.46 5.33 4.67 4.05 3.58 50.78%
EPS -3.96 -3.78 -3.94 -3.00 -0.54 -0.83 -0.63 239.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1063 0.1063 0.1063 0.117 0.1436 0.1436 0.1436 -18.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.21 0.19 0.18 0.15 0.115 0.205 0.235 -
P/RPS 1.68 1.50 1.48 1.50 1.31 2.69 3.49 -38.49%
P/EPS -2.82 -2.67 -2.43 -2.66 -11.25 -13.15 -19.94 -72.75%
EY -35.42 -37.38 -41.17 -37.57 -8.89 -7.60 -5.02 266.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.90 0.68 0.43 0.76 0.87 13.31%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 30/08/19 24/05/19 28/02/19 29/11/18 30/08/18 -
Price 0.18 0.205 0.19 0.19 0.15 0.15 0.21 -
P/RPS 1.44 1.62 1.56 1.90 1.71 1.97 3.12 -40.19%
P/EPS -2.42 -2.89 -2.56 -3.37 -14.68 -9.62 -17.82 -73.48%
EY -41.32 -34.65 -39.00 -29.66 -6.81 -10.39 -5.61 277.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 0.95 0.86 0.56 0.56 0.78 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment