[S&FCAP] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -4.72%
YoY- -627.78%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 44,600 46,583 47,500 40,192 40,734 39,130 32,245 24.06%
PBT -17,777 -17,308 -1,150 -15,202 -14,350 -15,488 -12,528 26.19%
Tax -938 -585 -4,136 -6,755 -6,755 -6,755 -4,431 -64.37%
NP -18,715 -17,893 -5,286 -21,957 -21,105 -22,243 -16,959 6.76%
-
NP to SH -17,043 -16,971 -7,008 -23,944 -22,864 -23,854 -18,142 -4.06%
-
Tax Rate - - - - - - - -
Total Cost 63,315 64,476 52,786 62,149 61,839 61,373 49,204 18.25%
-
Net Worth 36,691 44,027 64,378 64,378 64,378 64,378 70,816 -35.41%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 36,691 44,027 64,378 64,378 64,378 64,378 70,816 -35.41%
NOSH 366,911 366,893 321,893 321,893 321,893 321,893 321,893 9.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -41.96% -38.41% -11.13% -54.63% -51.81% -56.84% -52.59% -
ROE -46.45% -38.55% -10.89% -37.19% -35.51% -37.05% -25.62% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.16 12.70 14.76 12.49 12.65 12.16 10.02 13.73%
EPS -4.64 -4.63 -2.18 -7.44 -7.10 -7.41 -5.64 -12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.20 0.20 0.20 0.20 0.22 -40.79%
Adjusted Per Share Value based on latest NOSH - 321,893
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.37 7.69 7.85 6.64 6.73 6.46 5.33 24.04%
EPS -2.82 -2.80 -1.16 -3.96 -3.78 -3.94 -3.00 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0727 0.1063 0.1063 0.1063 0.1063 0.117 -35.42%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.145 0.205 0.125 0.21 0.19 0.18 0.15 -
P/RPS 1.19 1.61 0.85 1.68 1.50 1.48 1.50 -14.26%
P/EPS -3.12 -4.43 -5.74 -2.82 -2.67 -2.43 -2.66 11.18%
EY -32.03 -22.56 -17.42 -35.42 -37.38 -41.17 -37.57 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.71 0.63 1.05 0.95 0.90 0.68 65.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 24/06/20 25/02/20 28/11/19 30/08/19 24/05/19 -
Price 0.165 0.185 0.19 0.18 0.205 0.19 0.19 -
P/RPS 1.36 1.46 1.29 1.44 1.62 1.56 1.90 -19.93%
P/EPS -3.55 -4.00 -8.73 -2.42 -2.89 -2.56 -3.37 3.52%
EY -28.15 -25.00 -11.46 -41.32 -34.65 -39.00 -29.66 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.54 0.95 0.90 1.03 0.95 0.86 54.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment