[BREM] QoQ TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 110,034 91,139 52,912 18,516 -1.77%
PBT 24,311 17,726 10,141 3,716 -1.87%
Tax -12,503 -8,547 -5,307 -1,081 -2.43%
NP 11,808 9,179 4,834 2,635 -1.49%
-
NP to SH 11,808 9,179 4,834 2,635 -1.49%
-
Tax Rate 51.43% 48.22% 52.33% 29.09% -
Total Cost 98,226 81,960 48,078 15,881 -1.81%
-
Net Worth 224,122 228,112 228,954 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 224,122 228,112 228,954 0 -100.00%
NOSH 65,725 63,897 64,676 64,268 -0.02%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.73% 10.07% 9.14% 14.23% -
ROE 5.27% 4.02% 2.11% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 167.42 142.63 81.81 28.81 -1.75%
EPS 17.97 14.37 7.47 4.10 -1.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.57 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,268
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 31.85 26.38 15.32 5.36 -1.77%
EPS 3.42 2.66 1.40 0.76 -1.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6487 0.6603 0.6627 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.85 0.00 0.00 0.00 -
P/RPS 1.70 0.00 0.00 0.00 -100.00%
P/EPS 15.86 0.00 0.00 0.00 -100.00%
EY 6.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment