[BREM] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -46.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 97,616 52,468 140,736 74,064 -0.28%
PBT 28,784 11,296 16,232 14,864 -0.67%
Tax -10,852 -7,304 -11,308 -4,324 -0.94%
NP 17,932 3,992 4,924 10,540 -0.54%
-
NP to SH 17,932 3,992 4,924 10,540 -0.54%
-
Tax Rate 37.70% 64.66% 69.66% 29.09% -
Total Cost 79,684 48,476 135,812 63,524 -0.23%
-
Net Worth 258,691 243,797 249,096 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 258,691 243,797 249,096 0 -100.00%
NOSH 73,491 71,285 72,411 64,268 -0.13%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.37% 7.61% 3.50% 14.23% -
ROE 6.93% 1.64% 1.98% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 132.83 73.60 194.36 115.24 -0.14%
EPS 24.40 5.60 6.80 16.40 -0.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.42 3.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,268
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.26 15.19 40.74 21.44 -0.28%
EPS 5.19 1.16 1.43 3.05 -0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7488 0.7057 0.721 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.69 1.30 2.60 0.00 -
P/RPS 1.27 1.77 1.34 0.00 -100.00%
P/EPS 6.93 23.21 38.24 0.00 -100.00%
EY 14.44 4.31 2.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 27/08/01 30/08/00 - -
Price 1.51 1.36 2.48 0.00 -
P/RPS 1.14 1.85 1.28 0.00 -100.00%
P/EPS 6.19 24.29 36.47 0.00 -100.00%
EY 16.16 4.12 2.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment