[BREM] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 83.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,702 110,034 91,139 52,912 18,516 -1.92%
PBT 24,653 24,311 17,726 10,141 3,716 -1.89%
Tax -14,249 -12,503 -8,547 -5,307 -1,081 -2.56%
NP 10,404 11,808 9,179 4,834 2,635 -1.37%
-
NP to SH 10,404 11,808 9,179 4,834 2,635 -1.37%
-
Tax Rate 57.80% 51.43% 48.22% 52.33% 29.09% -
Total Cost 116,298 98,226 81,960 48,078 15,881 -1.98%
-
Net Worth 249,096 224,122 228,112 228,954 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 249,096 224,122 228,112 228,954 0 -100.00%
NOSH 72,411 65,725 63,897 64,676 64,268 -0.12%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.21% 10.73% 10.07% 9.14% 14.23% -
ROE 4.18% 5.27% 4.02% 2.11% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.97 167.42 142.63 81.81 28.81 -1.80%
EPS 14.37 17.97 14.37 7.47 4.10 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.41 3.57 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,676
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.68 31.85 26.38 15.32 5.36 -1.92%
EPS 3.01 3.42 2.66 1.40 0.76 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.721 0.6487 0.6603 0.6627 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.60 2.85 0.00 0.00 0.00 -
P/RPS 1.49 1.70 0.00 0.00 0.00 -100.00%
P/EPS 18.10 15.86 0.00 0.00 0.00 -100.00%
EY 5.53 6.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 2.48 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.26 0.00 0.00 0.00 0.00 -100.00%
EY 5.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment