[WWTKH] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -17.41%
YoY- -14.97%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 14,650 14,731 15,483 15,908 18,004 18,352 20,076 -18.96%
PBT -12,966 -8,181 -7,885 -7,984 -6,100 -10,867 -10,662 13.94%
Tax 5,148 2,839 5,513 7,984 6,100 10,867 10,662 -38.48%
NP -7,818 -5,342 -2,372 0 0 0 0 -
-
NP to SH -12,986 -12,819 -12,523 -12,602 -10,733 -10,882 -10,677 13.95%
-
Tax Rate - - - - - - - -
Total Cost 22,468 20,073 17,855 15,908 18,004 18,352 20,076 7.80%
-
Net Worth -81,440 -79,309 -76,001 -73,750 -68,232 -64,710 -63,463 18.10%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -81,440 -79,309 -76,001 -73,750 -68,232 -64,710 -63,463 18.10%
NOSH 54,657 54,696 54,677 54,630 54,586 53,480 54,709 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -53.37% -36.26% -15.32% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.80 26.93 28.32 29.12 32.98 34.32 36.70 -18.92%
EPS -23.76 -23.44 -22.90 -23.07 -19.66 -20.35 -19.52 14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.49 -1.45 -1.39 -1.35 -1.25 -1.21 -1.16 18.18%
Adjusted Per Share Value based on latest NOSH - 54,630
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.08 3.10 3.26 3.35 3.79 3.86 4.22 -18.95%
EPS -2.73 -2.70 -2.63 -2.65 -2.26 -2.29 -2.25 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1713 -0.1668 -0.1598 -0.1551 -0.1435 -0.1361 -0.1335 18.10%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 27/02/02 28/11/01 29/08/01 26/07/01 26/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment